Mammoth Energy Services Inc.
Mammoth Energy Services, Inc. (Form: 10-Q, Received: 11/10/2016 06:09:11)
                                                        
                                                        
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2016
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM                      TO                     

Commission File No. 001-37917
  Mammoth Energy Services, Inc.

(Exact name of registrant as specified in its charter)
 
 
 
Delaware
 
32-0498321
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
 
4727 Gaillardia Parkway, Suite 200
Oklahoma City, Oklahoma
 
73142
(Address of principal executive offices)
 
(Zip Code)
(405) 608-6007
(Registrant’s telephone number, including area code)
______________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   ¨     No   ý

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ý     No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, non-accelerated filer, or smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
 
 
 
 
 
 
Large accelerated filer
 
o
 
Accelerated filer
 
o
 
 
 
 
 
 
 
Non-accelerated filer
 
ý
 
Smaller reporting company
 
o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ¨     No   ý

As of November 7, 2016 , there were 37,500,000 shares of our $0.01 par value common stock outstanding.








                                                                                                                         
                                                            


MAMMOTH ENERGY PARTNERS LP



TABLE OF CONTENTS
 
 
 
 
 
 
 
Page
Item 1.
 
 
 
 
 
Item 2.
Item 3.
Item 4.
 
 
Item 1.
Item 1A.
Item 2.
Item 5.
Item 6.
 
 


MAMMOTH ENERGY PARTNERS LP



EXPLANATORY NOTE

The historical financial information contained in this report relates to Mammoth Energy Partners LP, a Delaware limited partnership (the “Partnership”). On October 12, 2016, subsequent to the periods discussed in this report, the Partnership was converted into a Delaware limited liability company named Mammoth Energy Partners LLC (“Mammoth LLC”), and then each member of Mammoth LLC contributed all of its membership interests in Mammoth LLC to Mammoth Energy Services, Inc., a Delaware corporation (“Mammoth Inc.”). Prior to the conversion and the contribution, Mammoth Inc. was a wholly-owned subsidiary of the Partnership. Following the conversion and the contribution, Mammoth LLC (as the converted successor to the Partnership) was a wholly-owned subsidiary of Mammoth Inc.
On October 13, 2016, Mammoth Inc. priced 7,750,000 shares of its common stock in its initial public offering (“IPO”) at a price to the public of $15.00 per share and, on October 14, 2016, Mammoth Inc.’s common stock began trading on The Nasdaq Global Select Market under the symbol “TUSK.” On October 19, 2016, Mammoth Inc. closed its IPO. Unless the context otherwise requires, references in this report to “we,” “our,” “us” or like terms, when used in a historical context (periods prior to October 12, 2016) refer to the Partnership. References in this report to “we,” “our,” “us” or like terms, when used in the present tense or prospectively (periods after October 12, 2016) refer to Mammoth Inc. and its subsidiaries. See Note 14 to the following financial statements for the Partnership for information regarding the closing of the IPO.
The information contained in this report should be read in conjunction with the information contained in Mammoth Inc.’s final prospectus dated October 13, 2016 and filed with the U.S. Securities and Exchange Commission pursuant to Rule 424(b) under the Securities Act of 1933 on October 17, 2016.


MAMMOTH ENERGY PARTNERS LP



PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MAMMOTH ENERGY PARTNERS LP
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
 
 
 
 
 
ASSETS
 
September 30,
 
December 31,
 
 
2016
 
2015
CURRENT ASSETS
 
 
 
 
Cash and cash equivalents
 
$
2,821,281

 
$
3,074,072

Accounts receivable, net
 
17,886,657

 
17,797,852

Receivables from related parties
 
25,841,363

 
25,643,781

Inventories
 
4,056,726

 
4,755,661

Prepaid Expenses
 
1,579,298

 
4,447,253

Other current assets
 
2,659,768

 
422,219

Total current assets
 
54,845,093

 
56,140,838

 
 
 
 
 
Property, plant and equipment, net
 
228,383,220

 
273,026,665

Intangible assets, net - customer relationships
 
18,041,689

 
24,309,772

Intangible assets, net - trade names
 
5,794,807

 
6,328,057

Goodwill
 
86,043,148

 
86,043,148

Other non-current assets
 
5,528,752

 
5,137,090

Total assets
 
$
398,636,709

 
$
450,985,570

 
 
 
 
 
LIABILITIES AND UNITHOLDERS' EQUITY
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
Accounts payable
 
$
16,899,902

 
$
16,046,378

Payables to related parties
 
8,293,568

 
6,997,929

Accrued expenses and other current liabilities
 
6,807,206

 
7,718,956

Income taxes payable
 
2,642

 
26,912

Total current liabilities
 
32,003,318

 
30,790,175

 
 
 
 
 
Long-term debt
 
72,000,000

 
95,000,000

Deferred income taxes
 
1,535,362

 
1,460,959

Other liabilities
 
233,576

 
571,174

Total liabilities
 
105,772,256

 
127,822,308

 
 
 
 
 
COMMITMENTS AND CONTINGENCIES (Note 12)
 

 

 
 
 
 
 
UNITHOLDERS' EQUITY
 
 
 
 
Unitholders' Equity:
 
 
 
 
General partner
 

 

Common units, 30,000,000 units issued and outstanding
 
 
 
 
 at September 30, 2016 and December 31, 2015
 
297,207,828

 
329,090,230

Accumulated other comprehensive loss
 
(4,343,375
)
 
(5,926,968
)
Total unitholders' equity
 
292,864,453

 
323,163,262

Total liabilities and unitholders' equity
 
$
398,636,709

 
$
450,985,570


The accompanying notes are an integral part of these condensed consolidated financial statements.

1

MAMMOTH ENERGY PARTNERS LP
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (unaudited)


 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
REVENUE
 
 
 
 
 
 
 
Services revenue
$
19,077,679

 
$
43,440,144

 
$
65,964,773

 
$
155,112,369

Services revenue - related parties
36,152,253

 
32,256,679

 
76,867,123

 
105,561,842

Product revenue
931,408

 
710,978

 
3,087,215

 
14,084,823

Product revenue - related parties
6,604,879

 
9,788,692

 
20,292,899

 
31,373,247

Total Revenue
62,766,219

 
86,196,493

 
166,212,010

 
306,132,281

 
 
 
 
 
 
 
 
COST AND EXPENSES
 
 
 
 
 
 
 
Services cost of revenue (1)
35,848,314

 
61,371,896

 
102,113,121

 
193,457,544

Services cost of revenue - related parties
652,513

 
550,668

 
5,204,231

 
3,593,599

Product cost of revenue (2)
965,718

 
3,725,405

 
4,905,484

 
22,357,465

Product cost of revenue - related parties
5,267,431

 
4,712,259

 
14,783,738

 
16,814,982

Selling, general and administrative
2,844,802

 
3,871,104

 
10,506,095

 
13,273,994

Selling, general and administrative - related parties
157,007

 
320,814

 
546,507

 
768,505

Depreciation and amortization
17,148,430

 
17,959,432

 
52,815,813

 
53,696,264

Impairment of long-lived assets

 
908,456

 
1,870,885

 
5,379,237

Total cost and expenses
62,884,215

 
93,420,034

 
192,745,874

 
309,341,590

Operating loss
(117,996
)
 
(7,223,541
)
 
(26,533,864
)
 
(3,209,309
)
 
 
 
 
 
 
 
 
OTHER (EXPENSE) INCOME
 
 
 
 
 
 
 
Interest income

 
281

 

 
98,523

Interest expense
(932,749
)
 
(1,376,455
)
 
(3,041,954
)
 
(4,182,785
)
Other, net
(242,893
)
 
(142,029
)
 
451,795

 
(2,234,514
)
Total other expense
(1,175,642
)
 
(1,518,203
)
 
(2,590,159
)
 
(6,318,776
)
Loss before income taxes
(1,293,638
)
 
(8,741,744
)
 
(29,124,023
)
 
(9,528,085
)
Provision (benefit) for income taxes
1,055,961

 
(4,250,643
)
 
2,739,696

 
(2,677,507
)
Net loss
$
(2,349,599
)
 
$
(4,491,101
)
 
$
(31,863,719
)
 
$
(6,850,578
)
 
 
 
 
 
 
 
 
OTHER COMPREHENSIVE (LOSS) INCOME
 
 
 
 
 
 
 
Foreign currency translation adjustment (3)
(386,265
)
 
(2,595,151
)
 
1,583,593

 
(4,212,592
)
Comprehensive loss
$
(2,735,864
)
 
$
(7,086,252
)
 
$
(30,280,126
)
 
$
(11,063,170
)
 
 
 
 
 
 
 
 
Net loss attributable to limited partners per unit (Note 9)
$
(0.08
)
 
$
(0.15
)
 
$
(1.06
)
 
$
(0.23
)
Weighted average number of limited partner units outstanding (Note 9)
30,000,000

 
30,000,000

 
30,000,000

 
30,000,000

 
 
 
 
 
 
 
 
Pro Forma C Corporation Data:
 
 
 
 
 
 
 
Historical loss before income taxes
(1,293,638
)
 
(8,741,744
)
 
(29,124,023
)
 
(9,528,085
)
Pro forma (benefit) for income taxes
(2,615,440
)
 
(965,017
)
 
(5,902,491
)
 
(4,396,232
)
Pro forma net income (loss)
1,321,802

 
(7,776,727
)
 
(23,221,532
)
 
(5,131,853
)
Pro forma income (loss) per common share - basic and diluted
$
0.04

 
$
(0.26
)
 
$
(0.62
)
 
$
(0.17
)
Weighted average pro forma shares outstanding - basic and diluted
37,500,000

 
30,000,000

 
37,500,000

 
30,000,000

 
 
 
 
 
 
 
 
(1) Exclusive of depreciation and amortization
16,116,375

 
16,885,339

 
49,658,528

 
50,440,011

(2) Exclusive of depreciation and amortization
1,010,398

 
1,039,115

 
3,062,275

 
3,145,771

(3) Net of tax

 

 

 


The accompanying notes are an integral part of these condensed consolidated financial statements.

2

MAMMOTH ENERGY PARTNERS LP
CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS’ INTEREST (unaudited)


 
 
 
 
Accumulated
 
 
 
 
 
Other
 
 
Common Stock
Common
Comprehensive
 
 
Shares
Amount
Partners
Loss
Total
Balance at January 1, 2015


$
356,322,355

$
(1,112,149
)
$
355,210,206

Net loss


(27,231,414
)

(27,231,414
)
Capital distributions


(711
)

(711
)
Other comprehensive loss



(4,814,819
)
(4,814,819
)
Balance at December 31, 2015


329,090,230

(5,926,968
)
323,163,262

Net loss


(31,863,719
)

(31,863,719
)
Equity based compensation


(18,683
)

(18,683
)
Other comprehensive income



1,583,593

1,583,593

Balance at September 30, 2016


297,207,828

(4,343,375
)
292,864,453









































The accompanying notes are an integral part of these condensed consolidated financial statements.

3

MAMMOTH ENERGY PARTNERS LP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)


 
Nine Months Ended
 
September 30,
 
2016
 
2015
Cash flows from operating activities
 
 
 
Net loss
$
(31,863,719
)
 
$
(6,850,578
)
Adjustments to reconcile net loss to cash provided by operating activities:
 
 
 
Equity based compensation
(18,683
)
 

Depreciation and amortization
52,815,813

 
53,696,264

Amortization of coil tubing strings
1,386,856

 
1,527,148

Amortization of debt origination costs
299,104

 
299,104

Bad debt expense
1,779,870

 
925,284

(Gain) loss on disposal of property and equipment
(472,908
)
 
1,132,324

Impairment of long-lived assets
1,870,885

 
5,379,237

Deferred income taxes
(18,906
)
 
(6,026,372
)
Changes in assets and liabilities:
 
 
 
Accounts receivable, net
(1,622,812
)
 
5,732,098

Receivables from related parties
(197,538
)
 
16,910,443

Inventories
(687,921
)
 
(2,104,342
)
Prepaid expenses and other assets
(53,517
)
 
6,541,650

Accounts payable
(374,921
)
 
(20,471,581
)
Payables to related parties
1,279,925

 
(164,581
)
Accrued expenses and other liabilities
1,492,897

 
(2,798,543
)
Income taxes payable
(4,052
)
 
27,966

Net cash provided by operating activities
25,610,373

 
53,755,521

 
 
 
 
Cash flows from investing activities:
 
 
 
Purchases of property and equipment
(3,692,032
)
 
(24,474,906
)
Proceeds from disposal of property and equipment
3,399,705

 
1,140,724

Net cash used in investing activities
(292,327
)
 
(23,334,182
)
 
 
 
 
Cash flows from financing activities:
 
 
 
Borrowings from lines of credit
22,650,000

 
10,000,000

Repayments of lines of credit
(48,407,804
)
 
(49,905,675
)
Capital distributions

 
(711
)
Net cash used in financing activities
(25,757,804
)
 
(39,906,386
)
Effect of foreign exchange rate on cash
186,967

 
(174,195
)
Net decrease in cash and cash equivalents
(252,791
)
 
(9,659,242
)
Cash and cash equivalents at beginning of period
3,074,072

 
15,674,492

Cash and cash equivalents at end of period
$
2,821,281

 
$
6,015,250

 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
Cash paid for interest
$
2,832,660

 
$
4,069,792

Cash paid for income taxes
$
2,755,562

 
$
3,114,206

Supplemental disclosure of non-cash transactions:
 
 
 
Purchases of property and equipment included in trade accounts payable
$
1,832,892

 
$
689,983




The accompanying notes are an integral part of these condensed consolidated financial statements.

4

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.
Organization and Basis of Presentation
The accompanying unaudited condensed consolidated interim financial statements were prepared in accordance with the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments, which in the opinion of management are necessary for the fair presentation of the results for the interim periods, on a basis consistent with the annual audited consolidated financial statements. These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and the summary of significant accounting policies and notes thereto included in the 2015 annual consolidated financial statements of Mammoth Energy Partners LP (the "Company", "Mammoth" or the "Partnership") in the final prospectus of Mammoth Energy Services, Inc. ("Mammoth Inc.") dated October 13, 2016 and filed with the SEC pursuant to Rule 424(b) under the Securities Act of 1933 (the "Mammoth Inc. Final Prospectus") on October 17, 2016.

Mammoth is a limited partnership formed under the laws of the State of Delaware. Mammoth was originally formed by Wexford Capital LP (“Wexford”) in February 2014 as a holding company under the name Redback Energy Services Inc. and was converted to a Delaware limited partnership in August 2014. On November 24, 2014, Mammoth Energy Holdings, LLC (“Mammoth Holdings,” an entity controlled by Wexford), Gulfport Energy Corporation (“Gulfport”) and Rhino Resource Partners LP (“Rhino”) (collectively known as “Predecessor Interest”) contributed their interest in certain of the entities presented below to Mammoth in exchange for 20 million limited partner units. Mammoth Energy Partners GP, LLC (the “General Partner”) maintains a non-economic general partner interest.

The following companies (“Operating Entities”) are included in these consolidated financial statements: Bison Drilling and Field Services, LLC (“Bison Drilling”), formed November 15, 2010; Bison Trucking LLC (“Bison Trucking”), formed August 9, 2013; White Wing Tubular Services LLC (“White Wing”), formed July 29, 2014; Barracuda Logistics LLC (“Barracuda”), formed October 24, 2014; Mr. Inspections LLC (“MRI”), formed January 25, 2015; Panther Drilling Systems LLC (“Panther”), formed December 11, 2012; Redback Energy Services, LLC (“Energy Services”), formed October 6, 2011; Redback Coil Tubing, LLC (“Coil Tubing”), formed May 15, 2012; Redback Pump Down Services LLC (“Pump Down”), formed January 16, 2015; Muskie Proppant LLC (“Muskie”), formed September 14, 2011; Stingray Pressure Pumping LLC (“Pressure Pumping”), formed March 20, 2012; Stingray Logistics LLC (“Logistics”), formed November 19, 2012; and Great White Sand Tiger Lodging Ltd. (“Lodging”), formed October 1, 2007, Silverback Energy Services LLC ("Silverback"), formed June 8, 2016; and Mammoth Inc., formed June 3, 2016. Prior to the contribution, Mammoth did not conduct any material business operations other than certain activities related to the preparation of the registration statement for a proposed initial public offering (“IPO”).

The contribution on November 24, 2014 of all Operating Entities, except Pressure Pumping, Logistics and entities created after contribution, was treated as a combination of entities under common control. On November 24, 2014, Mammoth also acquired Pressure Pumping and Logistics (collectively, the “Stingray Entities”) in exchange for 10 million limited partner units.

On October 12, 2016, subsequent to the periods discussed in this report, the Partnership was converted into a Delaware limited liability company named Mammoth Energy Partners LLC (“Mammoth LLC”), and then Mammoth Holdings, Gulfport and Rhino, as all the members of Mammoth LLC, contributed their member interests in Mammoth LLC to Mammoth Inc. Prior to the conversion and the contribution, Mammoth Inc. was a wholly-owned subsidiary of the Partnership. Following the conversion and the contribution, Mammoth LLC (as the converted successor to the Partnership) was a wholly-owned subsidiary of Mammoth Inc. On October 19, 2016, Mammoth Inc. closed its initial public offering (“IPO”) of 7,750,000 shares of common stock, which included an aggregate of 250,000 shares that were offered by Mammoth Holdings, Gulfport and Rhino, at a price to the public of $15.00 per share.

The historical financial information contained in this report relates to periods that ended prior to the completion of the conversion and contribution and the closing of the IPO of Mammoth Inc. Consequently, the unaudited consolidated financial statements and related discussion of financial condition and results of operations contained in this report pertain to the Partnership. The stand-alone financial statement of Mammoth Inc. is filed as part of this report as Exhibit 99.1.

Management believes that the financial statements contained herein are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in compliance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). The information contained in this report should be read in conjunction with the information contained in the Mammoth Inc. Final Prospectus.

5

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


At September 30, 2016 and December 31, 2015 , Mammoth Holdings, Gulfport and Rhino owned 68.7% , 30.5% and 0.8% , respectively, of the limited partner interest in the Partnership. Immediately upon completion of the IPO, Mammoth Holdings, Gulfport and Rhino owned 54.5% , 24.2% , and 0.6% , respectively, of the outstanding common stock of Mammoth Inc.
Operations
The Partnership’s completion and production services includes coil tubing units used to enhance the flow of oil or natural gas, equipment and personnel used in connection with the completion and early production of oil and natural gas wells, and the sale, distribution and production of natural sand proppant that is used primarily for hydraulic fracturing in the oil and gas industry. The Partnership provides contract land and directional drilling services and completion and production services for oil and natural gas exploration and production. The Partnership’s contract land and directional drilling services provides drilling rigs and directional tools for both vertical and horizontal drilling of oil and natural gas wells. The Partnership also provides remote accommodation and related services for people working in the oil sands located in Northern Alberta, Canada.
The acquisition of the Stingray Entities added to the Partnership's completion and production portfolio. Specifically, by adding hydraulic fracturing and proppant hauling logistics services, the Partnership has developed a diverse offering of operations that can participate in nearly all phases of the oilfield services industry.
All of the Partnership’s operations are in North America. The Partnership operates in the Permian Basin, the Utica Shale, the Eagle Ford Shale, the Marcellus Shale, the Granite Wash, the Cana-Woodford Shale, the Cleveland Sand and the oil sands located in Northern Alberta, Canada. The Partnership’s business depends in large part on the conditions in the oil and natural gas industry and, specifically, on the amount of capital spending by its customers. Any prolonged increase or decrease in oil and natural gas prices affects the levels of exploration, development and production activity, as well as the entire health of the oil and natural gas industry. Changes in the commodity prices for oil and natural gas could have a material effect on the Partnership’s results of operations and financial condition.
2.
Summary of Significant Accounting Policies
(a) Principles of Consolidation
The condensed consolidated financial statements are prepared in accordance with GAAP. All material intercompany accounts and transactions between the entities within the Partnership have been eliminated.

(b) Use of Estimates     
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include but are not limited to the allowance for doubtful accounts, reserves for self-insurance, depreciation and amortization of property and equipment, amortization of intangible assets, and future cash flows and fair values used to assess recoverability and impairment of long-lived assets, including goodwill.

(c) Cash and Cash Equivalents
All highly liquid investments with an original maturity of three months or less are considered cash equivalents. The Partnership maintains its cash accounts in financial institutions that are insured by the Federal Deposit Insurance Corporation, with the exception of cash held by Lodging in a Canadian financial institution. Cash balances from time to time may exceed the insured amounts; however the Partnership has not experienced any losses in such accounts and does not believe it is exposed to any significant credit risks on such accounts.
 
(d) Accounts Receivable
Accounts receivable include amounts due from customers for services performed and are recorded as the work progresses. The Partnership grants credit to customers in the ordinary course of business and generally does not require collateral. Most areas in which the Partnership operates provide for a mechanic’s lien against the property on which the service is performed if the lien is filed within the statutorily specified time frame. Customer balances are generally considered delinquent if unpaid by the 30 th day following the invoice date and credit privileges may be revoked if balances remain unpaid.

The Partnership regularly reviews receivables and provides for estimated losses through an allowance for doubtful accounts. In evaluating the level of established reserves, the Partnership makes judgments regarding its customers’ ability

6

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

to make required payments, economic events, and other factors. As the financial conditions of customers change, circumstances develop, or additional information becomes available, adjustments to the allowance for doubtful accounts may be required. In the event the Partnership was to determine that a customer may not be able to make required payments, the Partnership would increase the allowance through a charge to income in the period in which that determination is made. Uncollectible accounts receivable are periodically charged against the allowance for doubtful accounts once final determination is made of their uncollectability.

Following is a roll forward of the allowance for doubtful accounts for the nine months ended September 30, 2016 and year ended December 31, 2015 :
Balance, January 1, 2015
 
$
589,502

Additions charged to expense
 
3,682,218

Deductions for uncollectible receivables written off
 
(324,288
)
Balance, December 31, 2015
 
3,947,432

Additions charged to expense
 
1,779,870

Deductions for uncollectible receivables written off
 
(305,035
)
Balance, September 30, 2016
 
$
5,422,267

As discussed in Note 1, prolonged declines in pricing can impact the overall health of the oil and natural gas industry. The nine months ended September 30, 2016 contained such pricing conditions which may lead to enhanced risk of uncollectiblity on certain receivables. As such, the Partnership has made specific reserves consistent with Partnership policy which resulted in additions to allowance for doubtful accounts. The Partnership will continue to pursue collection until such time as final determination is made consistent with Partnership policy.
(e) Inventory
Inventory consists of raw sand and processed sand available for sale, chemicals and other products sold as a bi-product of completion and production operations, and supplies used in performing services. Inventory is stated at the lower of cost or market (net realizable value) on a first-in, first-out basis. The Partnership assesses the valuation of its inventories based upon specific usage and future utility.

Inventory also consists of coil tubing strings of various widths, diameters and lengths that are used in providing specialized services to customers who are primarily operators of oil or gas wells. The strings are used at various rates based on factors such as well conditions (i.e. pressure and friction), vertical and horizontal length of the well, running speed of the string in the well, and total running feet accumulated to the string. The Partnership obtains usage information from data acquisition software and other established assessment methods and attempts to amortize the strings over their estimated useful life. In no event will a string be amortized over a period longer than 12 months . Amortization of coil strings is included in services cost of revenue in the Condensed Consolidated Statements of Comprehensive Loss and totaled $1,386,856 and $1,527,148 for the nine months ended September 30, 2016 and 2015 , respectively.

(f) Prepaid Expenses
Prepaid expenses primarily consist of insurance costs. Insurance costs are expensed over the periods that these costs benefit.

(g) Other Current Assets
Other current assets primarily consist of deferred IPO costs that will be applied against IPO proceeds as discussed in the Mammoth Inc. Final Prospectus.

(h) Property and Equipment
Property and equipment, including renewals and betterments, are capitalized and stated at cost, while maintenance and repairs that do not increase the capacity, improve the efficiency or safety, or improve or extend the useful life are charged to operations as incurred. Disposals are removed at cost, less accumulated depreciation, and any resulting gain or loss is recorded in operations. Depreciation is calculated using the straight-line method over the shorter of the estimated useful life, or the remaining lease term, as applicable. Depreciation does not begin until property and equipment is placed in service. Once placed in service, depreciation on property and equipment continues while being repaired, refurbished, or between periods of deployment.

7

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


(i) Long-Lived Assets
The Partnership reviews long-lived assets for recoverability in accordance with the provisions of FASB Accounting Standard Codification (“ASC”) Topic 360, Impairment or Disposal of Long-Lived Assets , which requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. Recoverability of assets is measured by comparing the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. These evaluations for impairment are significantly impacted by estimates of revenues, costs and expenses, and other factors. If long-lived assets are considered to be impaired, the impairment to be recognized is measured by the amount in which the carrying amount of the assets exceeds the fair value of the assets. For the nine months ended September 30, 2016 and 2015 , the Partnership recognized an impairment loss of $1,870,885 and $3,217,589 , respectively, on various fixed assets included in Property, plant and equipment, net in the Condensed Consolidated Balance Sheets. Additionally, during the nine months ended September 30, 2015 , the Partnership recognized an impairment loss of $1,904,982 on a terminated long term contractual agreement.

(j) Goodwill
Goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that goodwill might be impaired. The impairment test is a two-step process. First, the fair value of each reporting unit is compared to its carrying value to determine whether an indication of impairment exists. If impairment is indicated, then the implied value of the reporting unit’s goodwill is determined by allocating the unit’s fair value to its assets and liabilities as if the reporting unit had been acquired in a business combination. The fair value of the reporting unit is determined using the discounted cash flow approach, excluding interest. The impairment for goodwill is measured as the excess of its carrying value over its implied value. Goodwill was tested for impairment as of December 31, 2015. For the nine months ended September 30, 2016 and 2015 , no impairment losses were recognized. During year ended December 31, 2015, the Partnership recognized impairments of $88,247 .

(k) Amortizable Intangible Assets
Intangible assets subject to amortization include customer relationships and trade names. Customer relationships are amortized based on an estimated attrition factor and trade names are amortized over their estimated useful lives. During the nine months ended September 30, 2015, the Partnership terminated one customer relationship and impaired the remaining unamortized value of the intangible. The impairment loss recognized was $256,666 .

(l) Fair Value of Financial Instruments
The Partnership’s financial instruments consist of cash and cash equivalents, trade receivables, trade payables, amounts receivable or payable to related parties, and long-term debt. The carrying amount of cash and cash equivalents, trade receivables, receivables from related parties and trade payables approximates fair value because of the short-term nature of the instruments. The fair value of long-term debt approximates it s carrying value because the cost of borrowing fluctuates based upon market conditions.

(m) Revenue Recognition
The Partnership generates revenue from multiple sources within its operating segments. In all cases, revenue is recognized when services are performed, collection of the receivable is probable, persuasive evidence of an arrangement exists, and the price is fixed and determinable. Services are sold without warranty or right of return. Taxes assessed on revenue transactions are presented on a net basis and are not included in revenue.

Completion and production services are typically provided based upon a purchase order, contract, or on a spot market basis. Services are provided on a day rate, contracted, or hourly basis, and revenue is recognized as the work progresses. Jobs for these services are typically short-term in nature and range from a few hours to multiple days. Revenue is recognized upon the completion of each day’s work based upon a completed field ticket, which includes the charges for the services performed, mobilization of the equipment to the location, and personnel. Additional revenue is generated through labor charges and the sale of consumable supplies that are incidental to the service being performed. The labor charges and the use of consumable supplies are reflected on the completed field tickets.

Natural sand proppant services revenues are recognized when legal title passes to the customer, which may occur at the production facility, rail origin or at the destination terminal. At that point, delivery has occurred, evidence of a contractual arrangement exists, the price is fixed and determinable, and collectability is reasonably assured. Amounts received from customers in advance of sand deliveries are recorded as deferred revenue. Revenue related to contractual short falls is recognized at the end of the measurement period.


8

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Contract drilling services are provided under daywork or footage contracts, and revenue is recognized as the work progresses based on the days completed or the feet drilled, as applicable. Mobilization revenue and costs for daywork and footage contracts are recognized over the days of actual drilling.

Directional drilling services are provided on a day rate or hourly basis, and revenue is recognized as work progresses. Proceeds from customers for the cost of oilfield downhole rental equipment that is involuntarily damaged or lost in-hole are reflected as revenues.

Revenue from remote accommodation services is recognized when rooms are occupied and services have been rendered. Advanced deposits on rooms and special events are deferred until services are provided to the customer.

The timing of revenue recognition may differ from contract billing or payment schedules, resulting in revenues that have been earned but not billed (“unbilled revenue”). The Partnership had $3,969,219 and $3,414,853 of unbilled revenue included in accounts receivable, net in the Condensed Consolidated Balance Sheets at September 30, 2016 and December 31, 2015 , respectively. The Partnership had $11,723,946 and $7,459,988 of unbilled revenue included in receivables from related parties in the Condensed Consolidated Balance Sheets at September 30, 2016 and December 31, 2015 , respectively.

(n) Earnings per Unit
Earnings per unit applicable to limited partners is computed by dividing limited partners’ interest in net loss by the weighted average number of outstanding common units. See Note 9.

(o) Equity-based Compensation
The Partnership records equity-based payments at fair value on the date of grant, and expenses the value of these equity-based payments in compensation expense over the applicable vesting periods. See Note 10.

(p) Income Taxes
Mammoth and each of the Operating Entities other than Lodging is treated as a partnership for federal income tax purposes. As a result, essentially all taxable earnings and losses were passed through to its members, and Mammoth did not pay any federal income taxes at the entity level. Mammoth is composed of several single member limited liability companies. These LLCs are subject to taxation in Texas where the Partnership does business; therefore, the Partnership may provide for income taxes attributable to that state on a current basis.

Lodging is subject to corporate income taxes, and such taxes are provided in the financial statements pursuant to Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) 740, Income Taxes. Under FASB ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using statutory tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of deferred tax assets and liabilities as a result of a change in tax rate is recognized in the period that includes the statutory enactment date. A valuation allowance for deferred tax assets is recognized when it is more likely than not that the benefit of deferred tax assets will not be realized.
The Partnership evaluates tax positions taken or expected to be taken in preparation of its tax returns and disallows the recognition of tax positions that do not meet a “more likely than not” threshold of being sustained upon examination by the taxing authorities. During the nine months ended September 30, 2016 and 2015 , no uncertain tax positions existed. Penalties and interest, if any, are recognized in general and administrative expense. The Partnership’s 2015 , 2014 , 2013 and 2012 income tax returns remain open to examination by the applicable taxing authorities.

On October 12, 2016, immediately prior to the IPO of Mammoth Inc., the Partnership converted into a limited liability company named Mammoth Energy Partners LLC (“Mammoth LLC”) and all equity interests in Mammoth LLC were contributed to Mammoth Inc. and Mammoth LLC became a wholly owned subsidiary of Mammoth Inc. Mammoth Inc. is a C corporation under the Internal Revenue Code and is subject to income tax. Accordingly, for comparative purposes, the Partnership has included a pro forma provision (benefit) for income taxes assuming it had been taxed as a C corporation in all periods prior to the conversion and contribution. The unaudited pro forma data are presented for informational purposes only, and do not purport to project our results of operations for any future period or its financial position as of any future date.




9

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(q) Foreign Currency Translation
For foreign operations, assets and liabilities are translated at the period-end exchange rate, and income statement items are translated at the average exchange rate for the period. Resulting translation adjustments are recorded within accumulated other comprehensive loss. Assets and liabilities denominated in foreign currencies, if any, are re-measured at the balance sheet date. Resulting transaction gains or losses are included as a component of current period earnings.

(r) Comprehensive Loss
Comprehensive loss consists of net loss and other comprehensive loss. Other comprehensive loss included certain changes in equity that are excluded from net loss. Specifically, cumulative foreign currency translation adjustments are included in accumulated other comprehensive loss.

(s) Concentrations of Credit Risk and Significant Customers
Financial instruments that potentially subject the Partnership to concentrations of credit risk consist of cash and cash equivalents in excess of federally insured limits and trade receivables. The Partnership’s accounts receivable have a concentration in the oil and gas industry and the customer base consists primarily of independent oil and natural gas producers. At September 30, 2016 , one third-party customer accounted for 12% of the Partnership’s trade accounts receivable and receivables from related parties balance combined. At September 30, 2016 , related party customers accounted for 59% of the Partnership’s trade accounts receivable and receivables from related parties balance combined. At December 31, 2015 , one related party customer accounted for 56% of the Partnership’s trade accounts receivable and receivables from related parties balance combined. During the nine months ended September 30, 2016 and 2015 , one related party customer accounted for 56% and 44% , respectively, of the Partnership’s total revenue. One third-party customer accounted for greater than 10% of the Partnership’s total revenue for nine months ended September 30, 2016 and 2015 , at 12% and 14% , respectively.

(t) Pro Forma Financial Information
The unaudited pro forma financial data presents the impact of the conversion of the Partnership into a limited liability company treated as a C corporation and the contribution of that entity to Mammoth Inc. in connection with the IPO of Mammoth Inc. as described in paragraph (o) of this Note 1. The unaudited pro forma condensed consolidated financial data have been prepared as if the conversion and contribution occurred as a beginning balance adjustment of the respective period under review. The unaudited pro forma data have been prepared based on the assumption that the Partnership will be treated as a C corporation for U.S. federal and state income tax purposes. The unaudited pro forma data have also been prepared based on certain pro forma adjustments to the income tax provision.

The pro forma adjustments are based upon currently available information and certain assumptions and estimates; therefore, the actual effects of the conversion and contribution will differ from the pro forma adjustments. However, the Partnership’s management considers the applied estimates and assumptions to provide a reasonable basis for the presentation of the significant effects of certain transactions that are expected to have a continuing impact on the Partnership. In addition, the Partnership’s management considers the pro forma adjustments to be factually supportable and to appropriately represent the expected impact of items that are directly attributable to the treatment of the Partnership as a C corporation.  

(u) Earnings per Share
As part of the unaudited pro forma financial data, one effect of the conversion and contribution is that Earnings per Unit will be replaced by Earnings per Share. The aggregate quantity of equity instruments will be the same from units to shares. Earnings per share applicable to shareholders is computed by dividing shareholders’ interest in net loss by the weighted average number of outstanding common shares.

(v) New Accounting Pronouncements
In November 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-17, " Income Taxes ," which simplifies the presentation of deferred income taxes by requiring deferred tax liabilities and assets be classified as noncurrent in the balance sheet. ASU 2015-17 is effective for annual and interim reporting periods beginning after December 15, 2016, with early adoption permitted. We do not expect the adoption of this guidance to have a material effect on the Partnership’s condensed consolidated financial statements.

In July 2015, the FASB issued ASU No. 2015-11, “ Inventory (Topic 330): Simplifying the Measurement of Inventory ,” which changes inventory measured using any method other than LIFO or the retail inventory method (for example, inventory measured using first-in, first-out (FIFO) or average cost) at the lower of cost and net realizable value. ASU 2015-11 is effective for annual and interim reporting periods beginning after December 15, 2016, with early adoption

10

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

permitted. We do not expect the adoption of this guidance to have a material effect on the Partnership’s condensed consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, “ Revenue from Contracts with Customers .” ASU 2014-09 supersedes existing revenue recognition requirements in GAAP and requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. Additionally, it requires expanded disclosures regarding the nature, amount, timing, and certainty of revenue and cash flows from contracts with customers. The ASU was effective for annual and interim reporting periods beginning after December 15, 2016, using either a full or a modified retrospective application approach; however, in July 2015 the FASB decided to defer the effective date by one year (until 2018) by issuing ASU No. 2015-14, " Revenue From Contracts with Customers: Deferral of the Effective Date ." The Partnership is in the process of evaluating the impact on the Partnership’s condensed consolidated financial statements.

In February 2016, the FASB issued ASU No, 2016-2 “ Leases ” amending the current accounting for leases. Under the new provisions, all lessees will report a right-of-use asset and a liability for the obligation to make payments for all leases with the exception of those leases with a term of 12 months or less.  All other leases will fall into one of two categories: (i) a financing lease or (ii) an operating lease. Lessor accounting remains substantially unchanged with the exception that no leases entered into after the effective date will be classified as leveraged leases. For sale leaseback transactions, a sale will only be recognized if the criteria in the new revenue recognition standard are met. ASU 2016-2 is effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted. The Partnership is currently evaluating the effect the new guidance will have on the Partnership’s condensed consolidated financial statements and results of operations.
3.
Inventory
A summary of the Partnership’s inventory is shown below:
 
 
September 30,
 
December 31,
 
 
2016
 
2015
Supplies
 
$
3,722,308

 
$
4,421,244

Raw materials
 
75,971

 
47,701

Work in process
 
205,450

 
233,719

Finished goods
 
52,997

 
52,997

Total inventory
 
$
4,056,726

 
$
4,755,661

















11

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

4.
Property, Plant and Equipment     
Property, plant and equipment include the following:
 
 
 
September 30,
 
December 31,
 
Useful Life
 
2016
 
2015
Land
 
 
$
2,010,555

 
$
2,010,555

Land improvements
15 years or life of lease
 
3,640,976

 
3,734,178

Buildings
15-20 years
 
42,833,301

 
41,218,431

Drilling rigs and related equipment
3-15 years
 
138,860,809

 
139,619,078

Pressure pumping equipment
3-5 years
 
96,500,592

 
93,956,896

Coil tubing equipment
4-10 years
 
28,019,217

 
30,190,216

Other machinery and equipment
7-20 years
 
35,714,982

 
37,829,135

Vehicles, trucks and trailers
5-10 years
 
29,467,399

 
29,542,164

Other property and equipment
3-12 years
 
11,952,677

 
11,169,306

 
 
 
389,000,508

 
389,269,959

Deposits on equipment and equipment in process of assembly
 
 
727,197

 
2,072,278

 
 
 
389,727,705

 
391,342,237

Less: accumulated depreciation
 
 
161,344,485

 
118,315,572

Property, plant and equipment, net
 
 
$
228,383,220

 
$
273,026,665


Depreciation expense was $46,014,480 and $46,859,648 for the nine months ended September 30, 2016 and 2015 , respectively.
Deposits on equipment and equipment in process of assembly represents deposits placed with vendors for equipment that is in the process of assembly and purchased equipment that is being outfitted for its intended use. The equipment is not yet placed in service.

5.
Goodwill and Intangible Assets
The Partnership had the following definite lived intangible assets recorded:
 
 
September 30,
 
December 31,
 
 
2016
 
2015
Customer relationships
 
$
33,605,000

 
$
33,605,000

Trade names
 
7,110,000

 
7,110,000

Less: accumulated amortization - customer relationships
 
15,563,311

 
9,295,228

Less: accumulated amortization - trade names
 
1,315,193

 
781,943

Intangible assets, net
 
$
23,836,496

 
$
30,637,829

Amortization expense for intangible assets was $6,801,333 and $6,836,616 for the nine months ended September 30, 2016 and 2015 , respectively. The original life of customer relationships range from 4 to 10 years with a remaining average useful life of 3.60 years. Trade names are amortized over a 10 year useful life and as of September 30, 2016 the remaining useful life was 8.15 years.
Aggregated expected amortization expense for the future periods is expected to be as follows:

12

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Year ended December 31:
 
Amount
Remainder of 2016
 
$
2,269,670

2017
 
9,071,004

2018
 
8,224,005

2019
 
738,504

2020
 
738,504

Thereafter
 
2,794,809

 
 
$
23,836,496


Goodwill was $86,043,148 at September 30, 2016 and December 31, 2015 .

6.
Accrued Expenses and Other Current Liabilities
Accrued expense and other current liabilities included the following:
 
 
September 30,
 
December 31,
 
 
2016
 
2015
Accrued compensation, benefits and related taxes
 
$
2,659,986

 
$
1,349,493

Financed insurance premiums
 
750,487

 
3,194,564

State & local taxes payable
 
898,305

 
504,658

Accrued workers’ compensation and auto claims
 
998,542

 
739,775

Other
 
1,499,886

 
1,930,466

Total
 
$
6,807,206

 
$
7,718,956


Financed insurance premiums are due in monthly installments, bear interest at rates ranging from 1.79% to 5.00% , are unsecured, and mature within the twelve month period following the close of the year.

7.
Debt
Mammoth Credit Facility
On November 25, 2014, Mammoth entered into a revolving credit and security agreement with a bank that provides for maximum borrowings of $170 million . The facility, as amended in connection with the IPO, matures on November 25, 2019. Borrowings under this facility are secured by the assets of Mammoth, inclusive of the subsidiary companies. The maximum availability of the facility is subject to a borrowing base calculation prepared monthly. Concurrent with the execution of the facility, the initial advance was used to repay all the debt of the Partnership then outstanding. Interest is payable monthly at a base rate set by the institution’s commercial lending group plus an applicable margin. Additionally, at the Partnership’s request, outstanding balances are permitted to be converted to LIBOR rate plus applicable margin tranches at set increments of $500,000 . The LIBOR rate option allows the Partnership to select interest periods from one, two, three or six months. The applicable margin for either the base rate or the LIBOR rate option can vary from 1.5% to 3.0% , based upon a calculation of the excess availability of the line as a percentage of the maximum credit limit. The deferred loan costs associated with this facility are classified in Other non-current assets.
At September 30, 2016 , $72.0 million was outstanding under the facility, all of which was in a one month LIBOR rate option tranche with an interest rate of 3.28% . As of September 30, 2016 , Mammoth had availability of $68.8 million .
At December 31, 2015 , $95.0 million of the outstanding balance of the facility was in a one month LIBOR rate option tranche with an interest rate of 3.04% . As of December 31, 2015 , Mammoth had availability of $44.6 million .
The Mammoth facility also contains various customary affirmative and restrictive covenants. Among the various covenants are specifically identified financial covenants placing requirements of a minimum interest coverage ratio ( 3.0 to 1.0), maximum leverage ratio ( 4.0 to 1.0), and minimum availability ( $10 million ). As of December 31, 2015 and September 30, 2016 , the Partnership was in compliance with its covenants under the facility.

13

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

8.
Income Taxes
The components of income tax expense (benefit) attributable to the Partnership for the nine months ended September 30, 2016 and 2015 , are as follows:
 
 
Nine Months Ended September 30,
 
 
 
2016
 
2015
 
U.S. current income tax expense (benefit)
 
$
31,352

 
$
27,164

 
U.S. deferred income tax (benefit) expense
 
29,110

 
(5,916,716
)
 
Foreign current income tax expense (benefit)
 
2,652,847

 
3,310,118

 
Foreign deferred income tax (benefit) expense
 
26,387

 
(98,073
)
 
Total
 
$
2,739,696

 
$
(2,677,507
)
 

In recording deferred income tax assets, the Partnership considers whether it is more likely than not that some portion or all of the deferred income tax assets will be realized. The ultimate realization of deferred income tax assets is dependent upon the Partnership’s ability to generate future taxable income during the periods in which those deferred income tax assets would be deductible. The Partnership considers the scheduled reversal of deferred income tax liabilities and projected future taxable income for this determination. The Partnership determined that no valuation allowance was required at September 30, 2016 and 2015 . Foreign tax credits may be applied for up to five years . Tax credits as of September 30, 2016 must be utilized by September 30, 2021 .

The Partnership is classified as a partnership for income tax purposes. Accordingly, income taxes on net earnings were payable by members and are not reflected in historical financial statements except for taxes associated with a taxable subsidiary. Pro forma adjustments are reflected to provide for income taxes in accordance with ASC 740. For unaudited pro forma income tax calculations, a statutory Federal tax rate of 35% and actual state “as if” rates were used for the pro forma enacted tax rate. The pro forma tax effects are based upon currently available information and assume the Company had been a taxable entity in the periods presented. Management believes that these assumptions provide a reasonable basis for presenting the pro forma effects. Based on estimates of the temporary differences as of September 30, 2016 , upon conversion to a taxable entity, net deferred income tax liabilities of approximately $53.1 million will be recognized with a corresponding charge to earnings. This charge has not been reflected in the pro forma adjustments.

9.
Earnings Per Unit
The net loss per common unit on the Condensed Consolidated Statements of Comprehensive Loss is based on the net loss of the Partnership for the periods presented.
The Partnership’s net loss is allocated wholly to the limited partner units as the General Partner does not have an economic interest.
 
 
Nine Months Ended September 30,
 
 
2016
 
2015
Net Loss
 
$
(31,863,719
)
 
$
(6,850,578
)
Net Loss per limited partner unit
 
$
(1.06
)
 
$
(0.23
)
Weighted-average common units outstanding
 
30,000,000

 
30,000,000


Basic net loss per common unit is calculated by dividing net loss by the weighted-average number of common units outstanding during the period.
Pro forma basic and diluted income (loss) per share has been computed by dividing pro forma net income (loss) attributable to the Partnership by the number of shares of common stock determined as if the shares of common stock issued were outstanding for all periods presented. Management believes that these assumptions provide a reasonable basis for presenting the pro forma effects.



14

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

10.
Equity Based Compensation
Upon formation of certain Operating Entities (including the acquired Stingray Entities), specified members of management (“Specified Members”) were granted the right to receive distributions from their respective Operating Entity, after the contribution member’s unreturned capital balance was recovered (referred to as “Payout” provision). Additionally, non-employee members were included in the award class (“Non-Employee Members”).

On November 24, 2014, the awards were modified in conjunction with the contribution of the Operating Entities to Mammoth. Awards are not granted in limited or general partner units. Agreements are for interest in the distributable earnings of Mammoth Holdings, Mammoth’s majority limited partner unit holder.

Payout is expected to occur following an initial public offering or sale of an entity, which is considered not probable until the event occurs. Therefore, for the awards that contained the Payout provision, no compensation cost was recognized as the distribution rights do not vest until Payout is reached. For the Specified Member awards, the unrecognized amount, which represents the fair value of the award as of the modification dates or grant date, was $5,618,552 . For the Non-Employees Member awards, the unrecognized cost, which represents the fair value of the awards as of September 30, 2016 was $18,903,443 .

On the IPO closing date, Mammoth Holdings unreturned capital balance was not fully recovered from its sale of common stock in the IPO. As a result, Payout did not occur and no compensation cost was recorded. Future offerings or sales of common stock to recover outstanding unreturned capital remain not probable.


























15

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

11.
Related Party Transactions
Transactions between the subsidiaries of the Partnership and the following companies are included in Related Party Transactions: Gulfport; Grizzly Oil Sands ULC (“Grizzly”); Taylor Frac LLC (“Taylor”); El Toro ("El Toro"); Stingray Cementing, LLC ("Cementing"); Diamondback E&P, LLC ("Diamondback"); Stingray Energy Services, LLC ("SR Energy"); Everest Operations Management, LLC ("Everest"); Elk City Yard, LLC ("Elk City Yard"); Double Barrel Downhole Technologies, LLC ("DBDHT"); Orange Leaf Holdings LLC ("Orange Leaf"); Caliber Investment Group, LLC ("Caliber"); and Dunvegan North Oilfield Services ULC (“Dunvegan”).
 
 
REVENUES
 
ACCOUNTS RECEIVABLE
 
 
Nine Months Ended September 30,
 
At September 30,
At December 31,
 
 
2016
2015
 
2016
2015
Pressure Pumping and Gulfport
(a)
$
73,547,397

$
98,708,029

 
$
19,184,777

$
16,218,713

Muskie and Gulfport
(b)
17,788,581

31,082,026

 
3,604,188

6,801,548

Panther Drilling and Gulfport
(c)
1,685,872

2,865,267

 
477,350

973,873

Energy Services and Gulfport
(d)

2,060,374

 

547,570

Lodging and Grizzly
(e)
5,412

941,552

 
4,065

906

Bison Drilling and El Toro
(f)
371,873

521,121

 


Muskie and Taylor
(g)
2,504,318

291,221

 

128,834

Panther Drilling and El Toro
(f)
171,619

192,485

 


Energy Services and El Toro
(h)
405,048


 
132,422


Bison Trucking and El Toro
(f)
130,000

144,905

 


Barracuda and Taylor
(i)
188,111

106,417

 

11,818

White Wing and El Toro
(f)
20,431

12,719

 


MRI and Cementing
(j)

8,973

 

8,973

White Wing and Diamondback
(k)
1,650


 


Coil Tubing and El Toro
(l)
318,694


 


Coil Tubing and SR Energy
(m)
9,000


 
9,000


Pressure Pumping and SR Energy
(n)
6,960


 
693,824

198,076

Pressure Pumping and Cementing
(o)
5,057


 
404,026

193,064

Other Relationships
 


 
1,331,711

560,406

 
 
$
97,160,023

$
136,935,089

 
$
25,841,363

$
25,643,781

a.
Pressure Pumping provides pressure pumping, stimulation and related completion services to Gulfport, dedicating two spreads and related equipment for the performance of these services.
b.
Muskie has agreed to sell and deliver, and Gulfport has agreed to purchase, specified annual and monthly amounts of natural sand proppant, subject to certain exceptions specified in the agreement, and pay certain costs and expenses.
c.
Panther Drilling performs drilling services for Gulfport pursuant to a master service agreement.
d.
Energy Services performs completion and production services for Gulfport pursuant to a master service agreement.
e.
Lodging provides remote accommodation and food services to Grizzly, an entity owned approximately 75% by affiliates of Wexford and approximately 25% by Gulfport.
f.
The contract land and directional drilling segment provides services for El Toro, an entity controlled by Wexford, pursuant to a master service agreement.
g.
Taylor, an entity under common ownership with the Partnership, has purchased natural sand proppant from Muskie. Natural sand proppant is sold to Taylor at a market-based per ton arrangement on an as-needed basis.
h.
Energy Services performs completion and production services for El Toro pursuant to a master service agreement.
i.
Barracuda receives fees from Taylor for the usage of its rail transloading facility.
j.
MRI provides iron inspection services to Cementing.
k.
White Wing provides rental services to Diamondback.
l.
Coil Tubing provides to El Toro services in connection with completion and drilling activities.
m.
Coil Tubing provides rental services to SR Energy.
n.
Pressure Pumping provides services and materials to SR Energy.
o.
Pressure Pumping provides services and materials to Cementing.

16

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 
 
COST OF REVENUE
 
ACCOUNTS PAYABLE
 
 
Nine Months Ended September 30,
 
At September 30,
At December 31,
 
 
2016
2015
 
2016
2015
Pressure Pumping and Taylor
(a)
$
4,256,832

$
2,659,524

 
$
119,198

$
17,552

Muskie and Taylor
(a)
14,783,738

16,814,982

 
8,065,149

6,505,833

Barracuda and Taylor
(b)
160,320


 
72,236

26,720

Panther and DBDHT
(c)
48,998


 

48,998

Bison Trucking and Diamondback
(d)
127,556

122,816

 

12,077

Energy Services and Elk City Yard
(e)
80,100

80,100

 


Barracuda and SR Energy
(f)
20,980


 
12,453


Stingray Entities and Taylor
(g)


 

32,261

Stingray Entities and SR Energy
(h)
492,296

665,285

 

12,208

Lodging and Dunvegan
(i)
8,574

65,874

 
1,310

304,746

Bison Trucking and El Toro
(j)
5,000


 


Silverback and SR Energy
(k)
3,575


 


 
 
$
19,987,969

$
20,408,581

 
$
8,270,346

$
6,960,395

 
 
 
 
 
 
 
 
 
SELLING, GENERAL AND ADMINISTRATIVE COSTS
 
 
 
Consolidated and Everest
(l)
$
181,615

$
375,961

 
$
14,931

$
28,528

Consolidated and Taylor
(m)
108,836

130,488

 


Consolidated and Wexford
(n)
183,051

262,056

 
8,291

9,006

Mammoth and Orange Leaf
(o)
73,005


 


Pressure Pumping and Caliber
(p)


 


 
 
$
546,507

$
768,505

 
$
23,222

$
37,534

 
 
 
 
 
$
8,293,568

$
6,997,929

a.
Taylor has historically sold natural sand proppant to Muskie and Pressure Pumping. Natural sand proppant is sold to Muskie at a market-based per ton arrangement on an as-needed basis to supplement sand provided by its facility (when in operation) if any orders placed by its customers are not able to be readily fulfilled, either because of volume or specific grades of sand requested.
b.
From time to time, Barracuda pays for goods and services on behalf of Taylor.
c.
Panther rents rotary steerable equipment in connection with its directional drilling services from DBDHT.
d.
Bison Trucking leases office space from Diamondback in Midland, Texas. The office space is leased through early 2017.
e.
Energy Services leases property from Elk City Yard.
f.
From time to time, Barracuda pays for goods and services on behalf of SR Energy.
g.
The Stingray Entities utilizes Taylor's transload facility.
h.
Pressure Pumping rents equipment from SR Energy.
i.
Dunvegan provides technical and administrative services and pays for goods and services on behalf of the Partnership.
j.
Bison Trucking leases space from El Toro for storage of a rig.
k.
Silverback rents equipment from SR Energy.
l.
Everest has historically provided office space and certain technical, administrative and payroll services to the Partnership and the Partnership has reimbursed Everest in amounts determined by Everest based on estimates of the amount of office space provided and the amount of employees’ time spent performing services for the Partnership.
m.
Taylor provides certain administrative and analytical services to the Partnership.
n.
Wexford provides certain administrative and analytical services to the Partnership and, from time to time, the Partnership pays for goods and services on behalf of Wexford.
o.
Orange Leaf leases office space to Mammoth.
p.
Caliber leases office space to Pressure Pumping.

 


17

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

12.
Commitments and Contingencies
The Partnership leases real estate, rail cars and other equipment under long-term operating leases with varying terms and expiration dates through 2025. Aggregate future minimum lease payments under these non-cancelable operating leases in effect at September 30, 2016 are as follows:
Year ended December 31:
 
Amount
Remainder of 2016
 
$
912,961

2017
 
2,771,127

2018
 
2,085,284

2019
 
1,664,689

2020
 
1,392,803

Thereafter
 
5,380,531

 
 
$
14,207,395


For the nine months ended September 30, 2016 and 2015 , the Partnership recognized rent expense of $3,056,658 and $3,192,755 , respectively.
The Partnership entered into a purchase agreement in 2014 with a sand supplier to begin January 1, 2015 and end December 31, 2016. The Partnership is subject to an annual commitment of 200,000 tons of sand. During June 2016, the Partnership paid a deposit of $600,000 to the sand supplier to be netted against future purchases of sand under this contract. As of September 30, 2016 , the future commitment for 2016 under this agreement is $2,200,000 .
An Operating Entity has entered into oral agreements in which certain employees of the Operating Entity would receive bonuses in the event of a sale or initial public offering. The maximum aggregate amount that would be paid by the Operating Entity under these agreements as of September 30, 2016 is $1,800,000 upon a direct or indirect sale of the Operating Entity or $900,000 upon an initial public offering. The Partnership has entered into an agreement in which a certain executive would receive a one-time cash bonus of $300,000 in the event of an initial public offering and would be entitled to receive annual equity incentive awards equal to a value of 100% of the executive's annual base salary, vesting over a four-year period. Based on this executive's base salary at the time of the agreement, the aggregate value of the cash bonus and the initial equity award that would be payable to this executive in connection with an initial public offering would be $525,000 . Upon completion of an initial public offering, another executive will receive an award of 250,000 restricted stock units that will vest in three substantially equal annual installments beginning on the first anniversary of the grant.
The Partnership has various letters of credit totaling $1,630,560 to secure rail car lease payments. These letters of credit were issued under the Partnership's revolving credit agreement and are collateralized by substantially all of the assets of the Partnership.
The Partnership partially insures some workers’ compensation and auto claims, which includes medical expenses, lost time and temporary or permanent disability benefits. As of September 30, 2016 and December 31, 2015, the policy requires a $100,000 deductible per occurrence. The Partnership establishes liabilities for the unpaid deductible portion of claims incurred relating to workers’ compensation and auto liability based on estimates. As of September 30, 2016 and December 31, 2015 , the policies contained an aggregate stop loss of $1,900,000 . As of September 30, 2016 and December 31, 2015 , accrued claims were $998,542 and $739,775 , respectively. These estimates may change in the near term as actual claims continue to develop. In connection with the insurance programs, letters of credit of $1,176,000 as of September 30, 2016 and December 31, 2015 , have been issued supporting the retained risk exposure.  As of both September 30, 2016 and December 31, 2015 , these letters of credit were collateralized by substantially all of the assets of the Partnership.
The Partnership is routinely involved in state and local tax audits. During the year ended December 31, 2015 , the State of Ohio assessed taxes on the purchase of equipment the Partnership believes is exempt under state law. The Partnership has appealed the assessment and has a hearing scheduled for November 30, 2016. While we are not able to predict the outcome of the appeal, this matter is not expected to have a material adverse effect on the financial position or results of operations of the Partnership.

18

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

On June 3, 2015, a punitive class and collective action lawsuit alleging that Pressure Pumping failed to pay a class of workers overtime in compliance with the Fair Labor Standards Act and Ohio law was filed titled William Crigler, et al v. Stingray Pressure Pumping, LLC in the U.S. District Court Southern District of Ohio Eastern Division. The Partnership submitted a settlement offer to the to the Plaintiff that was accepted and is expected to be payable in 2017. This settlement will not have a material impact on the Partnership’s financial position, results of operations or cash flows.
On October 12, 2015, a putative class and collective action lawsuit alleging that Energy Services failed to pay a class of workers overtime in compliance with the Fair Labor Standards Act and Oklahoma law was filed titled William Reynolds, individually and on behalf of all others similarly situated v. Redback Energy Services LLC in the U.S. District Court for the Western District of Oklahoma.  The Partnership is evaluating the background facts and at this time is not able to predict the outcome of this lawsuit or whether it will have a material impact on the Partnership’s financial position, results of operations or cash flows.
On December 2, 2015, a putative class and collective action lawsuit alleging that Bison Drilling failed to pay a class of workers overtime in compliance with the Fair Labor Standards Act and Texas law was filed titled John Talamentez, individually and on behalf of all others similarly situated v. Bison Drilling and Field Services, LLC in the U.S. District Court Western District of Texas Midland/Odessa Division.  The Partnership is evaluating the background facts and at this time is not able to predict the outcome of this lawsuit or whether it will have a material impact on the Partnership’s financial position, results of operations or cash flows.
On December 16, 2015, a lawsuit alleging wrongful death was filed titled Cecilia R.G. Uballe and Sabrina Barber, beneficiaries of Esecial D. Uballe, Deceased v. Bison Trucking LLC in the U.S. District Court of Midland Texas. The Partnership is evaluating the background facts and at this time is not able to predict the outcome of this lawsuit or whether it will have a material impact on our financial position, results of operations or cash flows.
On February 12, 2016, a putative lawsuit alleging that Energy Services failed to pay a class of workers in compliance with the Fair Labor Standards Act was filed titled Brian Coniser vs. Redback Energy Services LLC in the U.S. District Court Southern District of Ohio. The Partnership is evaluating the background facts at this time and are not able to predict the outcome of this lawsuit or whether it will have a material impact on our financial position, results of operations or cash flows.
On August 1, 2016, a putative class and collective action lawsuit alleging that Energy Services failed to pay a class of workers overtime in compliance with the Fair Labor Standards Act and Texas law was filed titled Michael Caffey, individually and on behalf of all others similarly situated v. Redback Energy Services LLC in the U.S. District Court for the Western District of Texas. The Partnership is evaluating the background facts and at this time is not able to predict the outcome of this lawsuit or whether it will have a material impact on the Partnership’s financial position, results of operations or cash flows.
On September 27, 2016, a putative lawsuit alleging that Energy Services failed to pay a class of workers in compliance with the Fair Labor Standards Act was filed titled Michael Drake vs. Redback Energy Services LLC, et al in the U.S. District Court Western District of Texas. The Partnership is evaluating the background facts at this time and are not able to predict the outcome of this lawsuit or whether it will have a material impact on our financial position, results of operations or cash flows.
The Partnership is involved in various other legal proceedings in the ordinary course of business. Although we cannot predict the outcome of these proceedings, legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of these matters could have a material adverse effect on our business, financial condition, results of operations or cash flows.








19

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

13.
Operating Segments
The Partnership is organized into four reportable segments based on the nature of services provided and the basis in which management makes business and operating decisions. The Partnership principally provides oilfield services in connection with on-shore drilling of oil and natural gas wells for small to large domestic independent oil and nature gas producers. The Partnership’s four segments consist of contract land and directional drilling services, completion and production services, completion and production - natural sand proppant and remote accommodation services.
The following table sets forth certain financial information with respect to the Partnership’s reportable segments:
 
 
Completion and Production
 
 
Nine Months Ended September 30, 2016
Contract Land and Directional Drilling Services
Completion and Production Services
Natural Sand Proppant
Remote Accommodation Services
Total
Revenue from external customers...
$
17,946,458

$
24,765,223

$
3,087,214

$
23,253,092

$
69,051,987

Revenue from related parties..........
$
2,381,446

$
74,480,265

$
20,292,900

$
5,412

$
97,160,023

Cost of revenue..............................
$
22,010,295

$
75,313,984

$
19,689,222

$
9,993,073

$
127,006,574

Selling, general and administrative expenses...............................................
$
3,353,243

$
4,494,542

$
1,563,293

$
1,641,524

$
11,052,602

Earnings before interest, other expense (income), impairment, taxes and depreciation and amortization............
$
(5,035,634
)
$
19,436,962

$
2,127,599

$
11,623,907

$
28,152,834

Other expense (income) .......................
$
179,639

$
(646,899
)
$
2,521

$
12,944

$
(451,795
)
Interest expense..............................
$
2,272,913

$
681,365

$
28,908

$
58,768

$
3,041,954

Depreciation and amortization.......
$
16,243,626

$
31,868,016

$
3,067,195

$
1,636,976

$
52,815,813

Impairment of long-lived assets.....
$
347,547

$
1,523,338

$

$

$
1,870,885

Income tax provision.....................
$

$
2,835

$
3,716

$
2,733,145

$
2,739,696

Net (loss) income..........................
$
(24,079,359
)
$
(13,991,693
)
$
(974,741
)
$
7,182,074

$
(31,863,719
)
Total expenditures for property, plant and equipment.................
$
1,492,476

$
1,667,466

$
106,252

$
425,838

$
3,692,032

Three Months Ended September 30, 2016
 
 
 
 
 
Revenue from external customers...
$
8,230,625

$
2,247,499

$
931,407

$
8,599,555

$
20,009,086

Revenue from related parties..........
$
464,850

$
35,682,563

$
6,604,880

$
4,840

$
42,757,133

Cost of revenue..............................
$
9,042,242

$
23,914,175

$
6,233,149

$
3,544,410

$
42,733,976

Selling, general and administrative expenses...............................................
$
786,008

$
1,415,522

$
222,707

$
577,572

$
3,001,809

Earnings before interest, other expense (income), impairment, taxes and depreciation and amortization............
$
(1,132,775
)
$
12,600,365

$
1,080,431

$
4,482,413

$
17,030,434

Other expense (income) .......................
$
237,211

$
2,421

$
(1,500
)
$
4,761

$
242,893

Interest expense..............................
$
718,706

$
163,506

$
16,979

$
33,558

$
932,749

Depreciation and amortization.......
$
5,297,694

$
10,284,307

$
1,011,648

$
554,781

$
17,148,430

Income tax provision.....................
$

$
5,929

$
3,716

$
1,046,316

$
1,055,961

Net (loss) income..........................
$
(7,386,386
)
$
2,144,202

$
49,588

$
2,842,997

$
(2,349,599
)
Total expenditures for property, plant and equipment.................
$
1,069,381

$
492,095

$

$
12,706

$
1,574,182

At September 30, 2016
 
 
 
 
 
Goodwill.......................................
$

$
86,043,148

$

$

$
86,043,148

Intangible assets, net.....................
$

$
23,836,496

$

$

$
23,836,496

Total Assets...................................
$
103,882,141

$
237,288,970

$
24,568,736

$
32,896,862

$
398,636,709


20

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 
 
Completion and Production
 
 
Nine Months Ended September 30, 2015
Contract Land and Directional Drilling Services
Completion and Production Services
Natural Sand Proppant
Remote Accommodation Services
Total
Revenue from external customers...
$
59,405,209

$
68,684,437

$
14,084,823

$
27,022,723

$
169,197,192

Revenue from related parties..........
$
3,736,497

$
100,883,793

$
31,373,247

$
941,552

$
136,935,089

Cost of revenue..............................
$
48,349,736

$
137,002,027

$
39,172,447

$
11,699,380

$
236,223,590

Selling, general and administrative expenses...............................................
$
4,806,351

$
5,390,546

$
1,982,581

$
1,863,021

$
14,042,499

Earnings before interest, other expense, impairment, taxes and depreciation and amortization.......
$
9,985,619

$
27,175,657

$
4,303,042

$
14,401,874

$
55,866,192

Other expense................................
$
1,180,881

$
372,227

$
136,353

$
545,053

$
2,234,514

Interest expense..............................
$
2,217,494

$
1,853,385

$
50,887

$
61,019

$
4,182,785

Interest income..............................
$

$

$
(98,055
)
$
(468
)
$
(98,523
)
Depreciation and amortization.......
$
18,520,703

$
30,401,488

$
3,151,619

$
1,622,454

$
53,696,264

Impairment of long-lived assets.....
$
2,565,800

$
908,456

$
1,904,981

$

$
5,379,237

Income tax provision.....................
$
(184,523
)
$

$

$
(2,492,984
)
$
(2,677,507
)
Net (loss) income..........................
$
(14,314,736
)
$
(6,359,899
)
$
(842,743
)
$
14,666,800

$
(6,850,578
)
Total expenditures for property, plant and equipment.................
$
11,771,273

$
10,149,859

$
171,202

$
2,382,572

$
24,474,906

Three Months Ended September 30, 2015
 
 
 
 
 
Revenue from external customers...
$
17,221,443

$
17,113,530

$
710,978

$
9,105,171

$
44,151,122

Revenue from related parties..........
$
1,300,158

$
30,953,556

$
9,788,692

$
2,965

$
42,045,371

Cost of revenue..............................
$
14,982,203

$
43,160,496

$
8,437,663

$
3,779,866

$
70,360,228

Selling, general and administrative expenses...............................................
$
1,334,542

$
1,615,725

$
455,535

$
786,116

$
4,191,918

Earnings before interest, other expense, impairment, taxes and depreciation and amortization.......
$
2,204,856

$
3,290,865

$
1,606,472

$
4,542,154

$
11,644,347

Other expense................................
$
1,424

$
101,082

$
(19,784
)
$
59,307

$
142,029

Interest expense..............................
$
874,936

$
500,960

$
1,769

$
(1,210
)
$
1,376,455

Interest income..............................
$

$

$
(290
)
$
9

$
(281
)
Depreciation and amortization.......
$
6,122,697

$
10,271,765

$
1,041,058

$
523,912

$
17,959,432

Impairment of long-lived assets.....
$

$
908,456

$

$

$
908,456

Income tax provision.....................
$
(210,495
)
$

$

$
(4,040,148
)
$
(4,250,643
)
Net (loss) income..........................
$
(4,583,706
)
$
(8,491,398
)
$
583,719

$
8,000,284

$
(4,491,101
)
Total expenditures for property, plant and equipment.................
$
1,301,219

$
2,010,275

$
45,624

$
543,741

$
3,900,859

At September 30, 2015
 
 
 
 
 
Goodwill.......................................
$

$
86,131,395

$

$

$
86,131,395

Intangible assets, net.....................
$

$
32,905,579

$

$

$
32,905,579

Total Assets...................................
$
136,285,219

$
286,576,048

$
35,008,151

$
36,085,070

$
493,954,488

The contract land and directional drilling services segment provides vertical, horizontal and directional drilling services. The completion and production services segment provides hydraulic fracturing, pressure control flowback and equipment rental services. The completion and production – natural sand proppant segment sells, distributes and is capable of producing sand for use in hydraulic fracturing. The remote accommodation services segment provides housing, kitchen and dining, and recreational service facilities for oilfield workers that are located in remote areas away from readily available lodging. The contract land and directional drilling services segment primarily services the Permian Basin in West Texas. The completion and production – services segment primarily services in the Utica Shale of Eastern Ohio and Marcellus Shale in Pennsylvania. The completion and production – natural sand proppant segment primarily services the Utica Shale and Montney Shale in British Columbia and Alberta, Canada. The remote accommodation services segment primarily services Canada.

21

MAMMOTH ENERGY PARTNERS LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


14.
Subsequent Events
On October 19, 2016, Mammoth Inc. completed its IPO of 7,750,000 shares of common stock, which included an aggregate of 250,000 shares that were offered by Mammoth Holdings, Gulfport and Rhino as the selling stockholders, at a price to the public of $15.00 per share. Net proceeds to Mammoth Inc. from its sale of 7,500,000 shares of common stock were approximately $103.2 million . On the closing date of the IPO, Mammoth Inc. repaid all outstanding borrowings under its revolving credit facility and intends to use the remaining net proceeds for general corporate purposes, which may include the acquisition of additional equipment and complementary businesses that enhance its existing service offerings, broaden its service offerings or expand its customer relationships.
In connection with the IPO, the selling stockholders also granted the underwriters an option to purchase up to 1,162,500 additional shares of Mammoth Inc. common stock at the same price per share of $15.00 . Mammoth Inc. did not receive any proceeds from the sale of common stock by the selling stockholders.
Certain executive contracts have triggered recognition upon consummation of the Public Offering. For these executives, base salary will increase approximately $0.3 million in aggregate. Additionally, a one -time cash bonus of $1.2 million and approximately 265,000 shares of restricted share units were made to two executive officers that vest in either three or four equal annual installments on the first anniversary of the grant.
Upon completion of the the conversion of the Partnership into a limited liability company and the contribution, each as described in the Mammoth Inc. Final Prospectus filed in connection with the IPO, the actual income statement recognition amounted to $53.1 million .


22


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We are an integrated, growth-oriented oilfield service company serving companies engaged in the exploration and development of North American onshore unconventional oil and natural gas reserves. Our primary business objective is to grow our operations and create value for stockholders through organic opportunities and accretive acquisitions. Our suite of services include completion and production services, natural sand proppant services, contract land and directional drilling services and remote accommodation services. Our completion and production services division provides pressure pumping services, pressure control services, flowback services and equipment rentals. Our natural sand proppant services division sells, distributes and is capable of producing proppant for hydraulic fracturing. Our contract land and directional drilling services division provides drilling rigs and crews for operators as well as rental equipment, such as mud motors and operational tools, for both vertical and horizontal drilling. Our remote accommodation services division provides housing, kitchen and dining, and recreational service facilities for oilfield workers located in remote areas away from readily available lodging. We believe that these services play a critical role in increasing the ultimate recovery and present value of production streams from unconventional resources. Our complementary suite of drilling and completion and production related services provides us with the opportunity to cross-sell our services and expand our customer base and geographic positioning.

The historical financial information contained in this report relates to periods that ended prior to the completion of the initial public offering, or IPO, of Mammoth Energy Services, Inc., or Mammoth Inc., and the contribution completed prior to the IPO, as discussed below. Consequently, the unaudited condensed consolidated financial statements and related discussion of financial condition and results of operations contained in this report pertain to Mammoth Energy Partners LP, which we refer to as the Partnership.

On October 19, 2016, Mammoth Inc. closed its IPO of 7,750,000 shares of common stock, of which 7,500,000 shares were sold by Mammoth Inc. and the remaining 250,000 shares were sold by certain selling stockholders, at a price to the public of $15.00 per share. Mammoth Inc.’s common stock is traded on the Nasdaq Global Select Market under the symbol “TUSK.” Unless the context otherwise requires, references in this report to “we,” “our,” “us,” or like terms, when used in a historical context (periods prior to October 12, 2016) refer to the Partnership. References in this report to “we,” “our,” “us,” or like terms, when used in the present tense or prospectively (periods after October 12, 2016) refer to Mammoth Inc. and its subsidiaries.
Mammoth Inc. was formed in June 2016, and did not conduct any material business operations prior to the completion of the IPO and the contribution described below completed prior to the IPO. Prior to the IPO, Mammoth Inc. was a wholly-owned subsidiary of the Partnership.

On November 24, 2014, Mammoth Energy Holdings LLC, or Mammoth Holdings, Gulfport Energy Corporation, or Gulfport, and Rhino Exploration LLC, or Rhino, contributed to the Partnership their respective interests in the following entities: Bison Drilling and Field Services, LLC, or Bison Drilling; Bison Trucking LLC, or Bison Trucking; White Wing Tubular Services LLC, or White Wing; Barracuda Logistics LLC, or Barracuda; Panther Drilling Systems LLC, or Panther Drilling; Redback Energy Services LLC, or Redback Energy Services; Redback Coil Tubing LLC, or Redback Coil Tubing; Muskie Proppant LLC, or Muskie Proppant; Stingray Pressure Pumping LLC, or Pressure Pumping; Stingray Logistics LLC, or Logistics; and Great White Sand Tiger Lodging Ltd., or Lodging. Upon completion of these contributions, Mammoth Holdings, Gulfport and Rhino beneficially owned a 68.7%, 30.5% and 0.8% equity interest, respectively, in the Partnership. Subsequently, the Partnership formed Redback Pumpdown Services LLC, or Pumpdown, Mr. Inspections LLC, or Mr. Inspections, Silverback Energy Services LLC, or Silverback, and Mammoth Inc. as wholly-owned subsidiaries.

On October 12, 2016, prior to and in connection with the IPO, the Partnership converted to a Delaware limited liability company named Mammoth Energy Partners LLC, or Mammoth LLC, and Mammoth Holdings, Gulfport and Rhino contributed their respective membership interests in Mammoth LLC to Mammoth Inc. in exchange for shares of common stock of Mammoth Inc., and Mammoth LLC became our wholly-owned subsidiary.

Industry Overview

The oil and natural gas industry has traditionally been volatile and is influenced by a combination of long-term, short-term and cyclical trends, including the domestic and international supply and demand for oil and natural gas, current and expected future prices for oil and natural gas and the perceived stability and sustainability of those prices, production depletion rates and the resultant levels of cash flows generated and allocated by exploration and production companies to their drilling, completion and related services and products budget. The oil and natural gas industry is also impacted by general domestic and

23


international economic conditions, political instability in oil producing countries, government regulations (both in the United States and elsewhere), levels of customer demand, the availability of pipeline capacity and other conditions and factors that are beyond our control.

Demand for most of our products and services depends substantially on the level of expenditures by companies in the oil and natural gas industry. The significant decline in oil and natural gas prices that began in the third quarter of 2014 continued into February 2016, when the closing price of oil reached a 12-year low of $26.19 per barrel on February 11, 2016. The low commodity price environment caused a reduction in the drilling, completion and other production activities of most of our customers and their spending on our products and services.

The reduction in demand, and the resulting oversupply of many of the services and products we provide, has substantially reduced the prices we can charge our customers for our products and services, and has had a negative impact on the utilization of our services. This overall trend with respect to our customers’ activities and spending has continued in 2016. However, oil prices have increased since the 12-year low recorded on February 26, 2016, reaching $51.23 per barrel in June 2016, and have ranged from $43.04 to $47.72 per barrel during September 2016. As commodity prices have begun to recover, we have experienced an increase in activity. If near term commodity prices stabilize at current levels and recover further, we expect to experience an increase in demand for our services and products, particularly in our completion and production, natural sand proppant and contract land and directional drilling businesses. Our remote accommodation revenue remained stable through the third quarter of 2016. However, we currently project that our remote accommodation revenues will decrease in the fourth quarter of 2016 if we are unable to replace one customer that represented approximately 83.7% of our remote accommodation services during the first nine months of 2016 when it completes the construction phase of its project, which is currently estimated to occur in November 2016.

Non-GAAP Financial Measures

Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. We define Adjusted EBITDA as earnings before interest expense, provision for income taxes, depreciation and amortization expense, impairment of long-lived assets, equity based compensation and other non-operating income or expense, net (which is comprised of the (gain) or loss on disposal of long-lived assets, as well as charges associated with Mammoth Partner’s proposed public offering in 2014). We exclude the items listed above from net income in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as and alternative to, or more meaningful than, net income (loss) or cash flows from operating activities as determined in accordance with GAAP or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA. Our computations of Adjusted EBITDA may not be comparable to other similarly titled measure of other companies. We believe that Adjusted EBITDA is a widely followed measure of operating performance and may also be used by investors to measure our ability to meet debt service requirements.

The following tables also provide a reconciliation of Adjusted EBITDA to the GAAP financial measure of net income or loss for each of our operating segments for the specified periods.

















24


Consolidated
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
Reconciliation of Adjusted EBITDA to net income (loss):
2016
 
2015
 
2016
 
2015
Net loss
$
(2,349,599
)
 
$
(4,491,101
)
 
$
(31,863,719
)
 
$
(6,850,578
)
Depreciation and amortization expense
17,148,430

 
17,959,432

 
52,815,813

 
53,696,264

Impairment of long-lived assets

 
908,456

 
1,870,885

 
5,379,237

Equity based compensation
(18,683
)
 

 
(18,683
)
 

Interest income

 
(281
)
 

 
(98,523
)
Interest expense
932,749

 
1,376,455

 
3,041,954

 
4,182,785

Other (income) expense, net
242,893

 
142,029

 
(451,795
)
 
2,234,514

Provision (benefit) for income taxes
1,055,961

 
(4,250,643
)
 
2,739,696

 
(2,677,507
)
Adjusted EBITDA
$
17,011,751

 
$
11,644,347

 
$
28,134,151

 
$
55,866,192


Completion and Production Services
 
Three Months Ended
Nine Months Ended
 
September 30,
 
September 30,
Reconciliation of Adjusted EBITDA to net income (loss):
2016
 
2015
 
2016
 
2015
Net income (loss)
$
2,144,202

 
$
(8,491,398
)
 
$
(13,991,693
)
 
$
(6,359,899
)
Depreciation and amortization expense
10,284,307

 
10,271,765

 
31,868,016