Schedule of Segment Reporting Information, by Segment |
The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2021 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
17,220 |
|
$ |
17,337 |
|
$ |
6,886 |
|
$ |
1,130 |
|
$ |
4,867 |
|
$ |
— |
|
$ |
47,440 |
|
Intersegment revenues |
— |
|
36 |
|
— |
|
17 |
|
682 |
|
(735) |
|
— |
|
Total revenue |
17,220 |
|
17,373 |
|
6,886 |
|
1,147 |
|
5,549 |
|
(735) |
|
47,440 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
19,881 |
|
16,396 |
|
7,400 |
|
1,568 |
|
5,130 |
|
— |
|
50,375 |
|
Intersegment cost of revenues |
50 |
|
666 |
|
— |
|
— |
|
19 |
|
(735) |
|
— |
|
Total cost of revenue |
19,931 |
|
17,062 |
|
7,400 |
|
1,568 |
|
5,149 |
|
(735) |
|
50,375 |
|
Selling, general and administrative |
7,383 |
|
1,893 |
|
991 |
|
395 |
|
1,321 |
|
— |
|
11,983 |
|
Depreciation, depletion, amortization and accretion |
5,899 |
|
6,447 |
|
2,387 |
|
2,079 |
|
3,453 |
|
— |
|
20,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(15,993) |
|
(8,029) |
|
(3,892) |
|
(2,895) |
|
(4,374) |
|
— |
|
(35,183) |
|
Interest expense, net |
656 |
|
219 |
|
90 |
|
58 |
|
146 |
|
— |
|
1,169 |
|
Other (income) expense, net |
15,904 |
|
1 |
|
(53) |
|
(127) |
|
(727) |
|
— |
|
14,998 |
|
Loss before income taxes |
$ |
(32,553) |
|
$ |
(8,249) |
|
$ |
(3,929) |
|
$ |
(2,826) |
|
$ |
(3,793) |
|
$ |
— |
|
$ |
(51,350) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2020 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
30,249 |
|
$ |
16,125 |
|
$ |
6,237 |
|
$ |
1,250 |
|
$ |
6,248 |
|
$ |
— |
|
$ |
60,109 |
|
Intersegment revenues |
— |
|
419 |
|
— |
|
— |
|
584 |
|
(1,003) |
|
— |
|
Total revenue |
30,249 |
|
16,544 |
|
6,237 |
|
1,250 |
|
6,832 |
|
(1,003) |
|
60,109 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
25,217 |
|
8,375 |
|
6,394 |
|
2,012 |
|
6,755 |
|
— |
|
48,753 |
|
Intersegment cost of revenues |
27 |
|
333 |
|
— |
|
21 |
|
622 |
|
(1,003) |
|
— |
|
Total cost of revenue |
25,244 |
|
8,708 |
|
6,394 |
|
2,033 |
|
7,377 |
|
(1,003) |
|
48,753 |
|
Selling, general and administrative |
7,830 |
|
1,456 |
|
1,378 |
|
1,331 |
|
1,731 |
|
— |
|
13,726 |
|
Depreciation, depletion, amortization and accretion |
7,500 |
|
7,675 |
|
2,358 |
|
2,671 |
|
3,912 |
|
— |
|
24,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(10,325) |
|
(1,295) |
|
(3,893) |
|
(4,785) |
|
(6,188) |
|
— |
|
(26,486) |
|
Interest expense, net |
716 |
|
329 |
|
69 |
|
132 |
|
225 |
|
— |
|
1,471 |
|
Other (income) expense, net |
(8,004) |
|
(1,179) |
|
(2) |
|
(298) |
|
213 |
|
— |
|
(9,270) |
|
Loss before income taxes |
$ |
(3,037) |
|
$ |
(445) |
|
$ |
(3,960) |
|
$ |
(4,619) |
|
$ |
(6,626) |
|
$ |
— |
|
$ |
(18,687) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2021 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
46,476 |
|
$ |
40,238 |
|
$ |
15,592 |
|
$ |
2,049 |
|
$ |
9,889 |
|
$ |
— |
|
$ |
114,244 |
|
Intersegment revenues |
— |
|
90 |
|
— |
|
31 |
|
1,322 |
|
(1,443) |
|
— |
|
Total revenue |
46,476 |
|
40,328 |
|
15,592 |
|
2,080 |
|
11,211 |
|
(1,443) |
|
114,244 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
46,340 |
|
25,399 |
|
13,262 |
|
3,173 |
|
10,281 |
|
— |
|
98,455 |
|
Intersegment cost of revenues |
95 |
|
1,060 |
|
— |
|
— |
|
288 |
|
(1,443) |
|
— |
|
Total cost of revenue |
46,435 |
|
26,459 |
|
13,262 |
|
3,173 |
|
10,569 |
|
(1,443) |
|
98,455 |
|
Selling, general and administrative |
13,635 |
|
12,505 |
|
3,040 |
|
818 |
|
2,833 |
|
— |
|
32,831 |
|
Depreciation, depletion, amortization and accretion |
12,566 |
|
13,130 |
|
4,527 |
|
4,242 |
|
6,946 |
|
— |
|
41,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(26,160) |
|
(11,766) |
|
(5,237) |
|
(6,153) |
|
(9,137) |
|
— |
|
(58,453) |
|
Interest expense, net |
1,317 |
|
473 |
|
183 |
|
121 |
|
300 |
|
— |
|
2,394 |
|
Other (income) expense, net |
6,593 |
|
440 |
|
(847) |
|
(135) |
|
(485) |
|
— |
|
5,566 |
|
Loss before income taxes |
$ |
(34,070) |
|
$ |
(12,679) |
|
$ |
(4,573) |
|
$ |
(6,139) |
|
$ |
(8,952) |
|
$ |
— |
|
$ |
(66,413) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2020 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
55,724 |
|
$ |
58,811 |
|
$ |
16,391 |
|
$ |
5,973 |
|
$ |
20,593 |
|
$ |
— |
|
$ |
157,492 |
|
Intersegment revenues |
— |
|
1,052 |
|
95 |
|
5 |
|
1,360 |
|
(2,512) |
|
— |
|
Total revenue |
55,724 |
|
59,863 |
|
16,486 |
|
5,978 |
|
21,953 |
|
(2,512) |
|
157,492 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
51,897 |
|
33,943 |
|
17,691 |
|
7,637 |
|
19,491 |
|
— |
|
130,659 |
|
Intersegment cost of revenues |
35 |
|
961 |
|
— |
|
152 |
|
1,364 |
|
(2,512) |
|
— |
|
Total cost of revenue |
51,932 |
|
34,904 |
|
17,691 |
|
7,789 |
|
20,855 |
|
(2,512) |
|
130,659 |
|
Selling, general and administrative |
11,774 |
|
3,627 |
|
2,680 |
|
2,394 |
|
4,022 |
|
— |
|
24,497 |
|
Depreciation, depletion, amortization and accretion |
15,122 |
|
16,157 |
|
4,681 |
|
5,520 |
|
8,518 |
|
— |
|
49,998 |
|
Impairment of goodwill |
— |
|
53,406 |
|
— |
|
— |
|
1,567 |
|
— |
|
54,973 |
|
Impairment of other long-lived assets |
— |
|
4,203 |
|
— |
|
326 |
|
8,368 |
|
— |
|
12,897 |
|
Operating loss |
(23,104) |
|
(52,434) |
|
(8,566) |
|
(10,051) |
|
(21,377) |
|
— |
|
(115,532) |
|
Interest expense, net |
1,467 |
|
605 |
|
147 |
|
389 |
|
501 |
|
— |
|
3,109 |
|
Other (income) expense, net |
(15,707) |
|
(1,288) |
|
(39) |
|
(271) |
|
626 |
|
— |
|
(16,679) |
|
Loss before income taxes |
$ |
(8,864) |
|
$ |
(51,751) |
|
$ |
(8,674) |
|
$ |
(10,169) |
|
$ |
(22,504) |
|
$ |
— |
|
$ |
(101,962) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
As of June 30, 2021: |
|
|
|
|
|
|
|
Total assets |
$ |
411,629 |
|
$ |
103,312 |
|
$ |
159,577 |
|
$ |
30,737 |
|
$ |
100,735 |
|
$ |
(40,051) |
|
$ |
765,939 |
|
As of December 31, 2020: |
|
|
|
|
|
|
|
Total assets |
$ |
436,604 |
|
$ |
99,247 |
|
$ |
172,927 |
|
$ |
36,252 |
|
$ |
135,194 |
|
$ |
(55,662) |
|
$ |
824,562 |
|
|