| Segment Reporting |
The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, 2026 |
Rentals |
Infrastructure |
Sand |
Accommodations |
Drilling |
Total |
| Revenue from external and related party customers |
$ |
10,115 |
|
$ |
940 |
|
$ |
7,975 |
|
$ |
3,202 |
|
$ |
3,822 |
|
$ |
26,054 |
|
| Intersegment revenue |
108 |
|
— |
|
— |
|
— |
|
— |
|
108 |
|
|
10,223 |
|
940 |
|
7,975 |
|
3,202 |
|
3,822 |
|
26,162 |
|
| Reconciliation of Revenue |
|
|
|
|
|
|
Other(b)
|
|
|
|
|
|
48 |
|
Eliminations(a)
|
|
|
|
|
|
(156) |
|
| Total consolidated revenue |
|
|
|
|
|
$ |
26,054 |
|
|
|
|
|
|
|
|
| Less segment expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenue, exclusive of depreciation, depletion, amortization and accretion, inclusive of related parties |
4,722 |
|
1,540 |
|
7,713 |
|
2,118 |
|
2,972 |
|
|
| Selling, general and administrative, exclusive of stock based compensation |
1,775 |
|
290 |
|
685 |
|
288 |
|
230 |
|
|
| Segment Adjusted EBITDA |
$ |
3,726 |
|
$ |
(890) |
|
$ |
(423) |
|
$ |
796 |
|
$ |
620 |
|
$ |
3,829 |
|
|
|
|
|
|
|
|
| Reconciliation of total segment Adjusted EBITDA |
|
|
|
|
|
| Less: |
|
|
|
|
|
|
Other(b)
|
|
|
|
|
|
$ |
1,208 |
|
| Depreciation, depletion, amortization and accretion |
|
|
|
|
4,634 |
|
| Gains on disposal of assets, net |
|
|
|
|
|
(4,641) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity based compensation |
|
|
|
|
|
544 |
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
784 |
|
| Loss on marketable securities, net |
|
|
|
|
1,116 |
|
| Other income, net |
|
|
|
|
|
(471) |
|
| Income from continuing operations before income taxes |
|
|
|
|
$ |
655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, 2025 |
Rentals |
Infrastructure |
Sand |
Accommodations |
Drilling |
Total |
| Revenue from external and related party customers |
$ |
3,078 |
|
$ |
1,389 |
|
$ |
5,376 |
|
$ |
1,767 |
|
$ |
743 |
|
$ |
12,353 |
|
| Intersegment revenue |
28 |
|
— |
|
— |
|
— |
|
— |
|
28 |
|
|
3,106 |
|
1,389 |
|
5,376 |
|
1,767 |
|
743 |
|
12,381 |
|
| Reconciliation of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Eliminations(a)
|
|
|
|
|
|
(28) |
|
| Total consolidated revenue |
|
|
|
|
|
$ |
12,353 |
|
|
|
|
|
|
|
|
| Less segment expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenue, exclusive of depreciation, depletion, amortization and accretion, inclusive of related parties |
$ |
1,567 |
|
$ |
1,355 |
|
$ |
5,262 |
|
$ |
1,242 |
|
$ |
758 |
|
|
| Selling, general and administrative, exclusive of stock based compensation |
1,121 |
|
203 |
|
1,386 |
|
407 |
|
210 |
|
|
| Segment Adjusted EBITDA |
$ |
418 |
|
$ |
(169) |
|
$ |
(1,272) |
|
$ |
118 |
|
$ |
(225) |
|
$ |
(1,130) |
|
|
|
|
|
|
|
|
| Reconciliation of total segment Adjusted EBITDA |
|
|
|
|
|
| Less: |
|
|
|
|
|
|
Other(b)
|
|
|
|
|
|
$ |
2,378 |
|
| Depreciation, depletion, amortization and accretion |
|
|
|
|
2,827 |
|
| Gains on disposal of assets, net |
|
|
|
|
|
(1,077) |
|
|
|
|
|
|
|
|
| Impairment of long-lived assets |
|
|
|
|
|
31,669 |
|
| Stock based compensation |
|
|
|
|
|
200 |
|
| Interest income, net |
|
|
(298) |
|
|
|
|
|
|
|
| Other expense, net |
|
|
|
|
|
628 |
|
| Loss from continuing operations before income taxes |
|
|
|
|
$ |
(37,457) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, 2026 |
Rentals |
Infrastructure |
Sand |
Accommodations |
Drilling |
Total |
| Revenue from external and related party customers |
$ |
23,050 |
|
$ |
1,208 |
|
$ |
11,839 |
|
$ |
6,743 |
|
$ |
5,245 |
|
$ |
48,085 |
|
| Intersegment revenue |
140 |
|
— |
|
— |
|
— |
|
— |
|
140 |
|
|
23,190 |
|
1,208 |
|
11,839 |
|
6,743 |
|
5,245 |
|
48,225 |
|
| Reconciliation of Revenue |
|
|
|
|
|
|
Other(b)
|
|
|
|
|
|
96 |
|
Eliminations(a)
|
|
|
|
|
|
(236) |
|
| Total consolidated revenue |
|
|
|
|
|
$ |
48,085 |
|
|
|
|
|
|
|
|
| Less segment expenses: |
|
|
|
|
|
|
| Cost of revenue, exclusive of depreciation, depletion, amortization and accretion, inclusive of related parties |
$ |
12,781 |
|
$ |
2,051 |
|
$ |
12,168 |
|
$ |
4,257 |
|
$ |
4,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling, general and administrative, exclusive of stock based compensation |
3,043 |
|
476 |
|
1,538 |
|
620 |
|
482 |
|
|
| Segment Adjusted EBITDA |
$ |
7,366 |
|
$ |
(1,319) |
|
$ |
(1,867) |
|
$ |
1,866 |
|
$ |
599 |
|
$ |
6,645 |
|
|
|
|
|
|
|
|
| Reconciliation of total segment Adjusted EBITDA |
| Less: |
|
|
|
|
|
|
Other(b)
|
|
|
|
|
|
$ |
2,096 |
|
| Depreciation, depletion, amortization and accretion |
|
|
|
|
8,104 |
|
| Gains on disposal of assets, net |
|
|
|
|
|
(5,316) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity based compensation |
|
|
|
|
|
544 |
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
270 |
|
| Gain on marketable securities, net |
|
|
|
|
(5,987) |
|
| Other expense, net |
|
|
|
|
|
138 |
|
| Income from continuing operations before income taxes |
|
|
|
|
$ |
6,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, 2025 |
Rentals |
Infrastructure |
Sand |
Accommodations |
Drilling |
Total |
| Revenue from external and related party customers |
$ |
4,994 |
|
$ |
2,102 |
|
$ |
12,115 |
|
$ |
3,847 |
|
$ |
925 |
|
$ |
23,983 |
|
| Intersegment revenue |
38 |
|
— |
|
— |
|
— |
|
— |
|
38 |
|
|
5,032 |
|
2,102 |
|
12,115 |
|
3,847 |
|
925 |
|
24,021 |
|
| Reconciliation of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Eliminations(a)
|
|
|
|
|
|
(38) |
|
| Total consolidated revenue |
|
|
|
|
|
$ |
23,983 |
|
|
|
|
|
|
|
|
| Less segment expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenue, exclusive of depreciation, depletion, amortization and accretion, inclusive of related parties |
$ |
2,984 |
|
$ |
2,229 |
|
$ |
10,738 |
|
$ |
2,673 |
|
$ |
1,154 |
|
|
| Selling, general and administrative, exclusive of stock based compensation |
1,488 |
|
323 |
|
2,816 |
|
796 |
|
420 |
|
|
| Segment Adjusted EBITDA |
$ |
560 |
|
$ |
(450) |
|
$ |
(1,439) |
|
$ |
378 |
|
$ |
(649) |
|
$ |
(1,600) |
|
|
|
|
|
|
|
|
| Reconciliation of total segment Adjusted EBITDA |
| Less: |
|
|
|
|
|
|
Other(b)
|
|
|
|
|
|
$ |
4,248 |
|
| Depreciation, depletion, amortization and accretion |
|
|
|
|
4,910 |
|
| Gains on disposal of assets, net |
|
|
|
|
|
(4,549) |
|
|
|
|
|
|
|
|
| Impairment of other long-lived assets |
|
|
|
|
31,669 |
|
| Stock based compensation |
|
|
|
|
|
412 |
|
| Interest income, net |
|
|
(383) |
|
|
|
|
|
|
|
| Other expense, net |
|
|
|
|
|
960 |
|
| Loss from continuing operations before income taxes |
|
|
|
|
$ |
(38,867) |
|
|
|
|
|
|
|
(a) Includes eliminations for intersegment transactions.
|
(b) Includes activity related to non-operating legacy services that are no longer active.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
Infrastructure |
Sand |
Accommodations |
Drilling |
Total |
| As of June 30, 2026: |
|
|
|
|
|
|
| Total assets for reportable segments |
$ |
126,384 |
|
$ |
13,192 |
|
$ |
69,282 |
|
$ |
14,076 |
|
$ |
5,080 |
|
$ |
228,014 |
|
Other assets(a)
|
|
|
|
|
|
116,608 |
|
| Total consolidated assets, excluding discontinued operations |
|
|
|
$ |
344,622 |
|
|
|
|
|
|
|
|
| As of December 31, 2025: |
|
|
|
|
|
|
| Total assets for reportable segments |
$ |
75,004 |
|
$ |
2,598 |
|
$ |
68,028 |
|
$ |
14,309 |
|
$ |
1,859 |
|
$ |
161,798 |
|
Other assets(a)
|
|
|
|
|
|
167,900 |
|
| Total consolidated assets, excluding discontinued operations |
|
|
|
$ |
329,698 |
|
|
|
|
|
|
|
|
(a) Includes assets related to non-operating legacy services that are no longer active as well as corporate related assets, which include cash and cash equivalents, marketable securities, restricted cash and other current assets.
|
|