Schedule of Segment Reporting Information, by Segment |
The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2022 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
33,296 |
|
$ |
51,378 |
|
$ |
12,910 |
|
$ |
3,118 |
|
$ |
6,500 |
|
$ |
— |
|
$ |
107,202 |
|
Intersegment revenues |
— |
|
154 |
|
— |
|
— |
|
468 |
|
(622) |
|
— |
|
Total revenue |
33,296 |
|
51,532 |
|
12,910 |
|
3,118 |
|
6,968 |
|
(622) |
|
107,202 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
26,495 |
|
35,414 |
|
9,206 |
|
2,695 |
|
4,646 |
|
— |
|
78,456 |
|
Intersegment cost of revenues |
17 |
|
403 |
|
— |
|
109 |
|
93 |
|
(622) |
|
— |
|
Total cost of revenue |
26,512 |
|
35,817 |
|
9,206 |
|
2,804 |
|
4,739 |
|
(622) |
|
78,456 |
|
Selling, general and administrative |
4,968 |
|
2,390 |
|
1,076 |
|
305 |
|
946 |
|
— |
|
9,685 |
|
Depreciation, depletion, amortization and accretion |
3,969 |
|
4,772 |
|
2,865 |
|
1,598 |
|
2,638 |
|
— |
|
15,842 |
|
Loss (gain) on disposal of assets |
73 |
|
(339) |
|
— |
|
(286) |
|
(47) |
|
— |
|
(599) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
(2,226) |
|
8,892 |
|
(237) |
|
(1,303) |
|
(1,308) |
|
— |
|
3,818 |
|
Interest expense, net |
2,047 |
|
531 |
|
212 |
|
154 |
|
318 |
|
— |
|
3,262 |
|
Other (income), net |
(10,304) |
|
(345) |
|
(3) |
|
— |
|
(337) |
|
— |
|
(10,989) |
|
Income (loss) before income taxes |
$ |
6,031 |
|
$ |
8,706 |
|
$ |
(446) |
|
$ |
(1,457) |
|
$ |
(1,289) |
|
$ |
— |
|
$ |
11,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2021 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
25,070 |
|
$ |
22,702 |
|
$ |
4,439 |
|
$ |
1,184 |
|
$ |
4,090 |
|
$ |
— |
|
$ |
57,485 |
|
Intersegment revenues |
— |
|
30 |
|
3,980 |
|
23 |
|
482 |
|
(4,515) |
|
— |
|
Total revenue |
25,070 |
|
22,732 |
|
8,419 |
|
1,207 |
|
4,572 |
|
(4,515) |
|
57,485 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
21,827 |
|
16,941 |
|
9,368 |
|
1,566 |
|
3,882 |
|
— |
|
53,584 |
|
Intersegment cost of revenues |
71 |
|
4,388 |
|
— |
|
— |
|
56 |
|
(4,515) |
|
— |
|
Total cost of revenue |
21,898 |
|
21,329 |
|
9,368 |
|
1,566 |
|
3,938 |
|
(4,515) |
|
53,584 |
|
Selling, general and administrative |
4,542 |
|
34,606 |
|
1,068 |
|
288 |
|
925 |
|
— |
|
41,429 |
|
Depreciation, depletion, amortization and accretion |
4,933 |
|
6,538 |
|
2,533 |
|
1,942 |
|
3,202 |
|
— |
|
19,148 |
|
Loss (gain) on disposal of assets |
33 |
|
(573) |
|
(21) |
|
(66) |
|
(2,406) |
|
— |
|
(3,033) |
|
|
|
|
|
|
|
|
|
Impairment of other long-lived assets |
— |
|
— |
|
— |
|
— |
|
547 |
|
— |
|
547 |
|
Operating loss |
(6,336) |
|
(39,168) |
|
(4,529) |
|
(2,523) |
|
(1,634) |
|
— |
|
(54,190) |
|
Interest expense, net |
979 |
|
215 |
|
107 |
|
56 |
|
127 |
|
— |
|
1,484 |
|
Other expense (income), net |
(8,852) |
|
1,328 |
|
(25) |
|
— |
|
(37) |
|
— |
|
(7,586) |
|
Income (loss) before income taxes |
$ |
1,537 |
|
$ |
(40,711) |
|
$ |
(4,611) |
|
$ |
(2,579) |
|
$ |
(1,724) |
|
$ |
— |
|
$ |
(48,088) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2022 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
81,892 |
|
$ |
118,580 |
|
$ |
35,098 |
|
$ |
7,922 |
|
$ |
15,686 |
|
$ |
— |
|
$ |
259,178 |
|
Intersegment revenues |
— |
|
643 |
|
2,450 |
|
22 |
|
1,044 |
|
(4,159) |
|
— |
|
Total revenue |
81,892 |
|
119,223 |
|
37,548 |
|
7,944 |
|
16,730 |
|
(4,159) |
|
259,178 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
67,190 |
|
88,740 |
|
26,701 |
|
7,100 |
|
11,991 |
|
— |
|
201,722 |
|
Intersegment cost of revenues |
49 |
|
3,419 |
|
— |
|
430 |
|
265 |
|
(4,163) |
|
— |
|
Total cost of revenue |
67,239 |
|
92,159 |
|
26,701 |
|
7,530 |
|
12,256 |
|
(4,163) |
|
201,722 |
|
Selling, general and administrative |
14,056 |
|
6,314 |
|
2,774 |
|
874 |
|
2,542 |
|
— |
|
26,560 |
|
Depreciation, depletion, amortization and accretion |
12,495 |
|
17,963 |
|
6,717 |
|
4,929 |
|
8,381 |
|
— |
|
50,485 |
|
Gain on disposal of assets |
(795) |
|
(547) |
|
(90) |
|
(286) |
|
(2,020) |
|
— |
|
(3,738) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
(11,103) |
|
3,334 |
|
1,446 |
|
(5,103) |
|
(4,429) |
|
4 |
|
(15,851) |
|
Interest expense, net |
5,345 |
|
1,324 |
|
552 |
|
379 |
|
670 |
|
— |
|
8,270 |
|
Other (income) expense, net |
(29,948) |
|
(345) |
|
(10) |
|
— |
|
128 |
|
— |
|
(30,175) |
|
Income (loss) before income taxes |
$ |
13,500 |
|
$ |
2,355 |
|
$ |
904 |
|
$ |
(5,482) |
|
$ |
(5,227) |
|
$ |
4 |
|
$ |
6,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2021 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
73,690 |
|
$ |
62,939 |
|
$ |
20,031 |
|
$ |
3,234 |
|
$ |
11,836 |
|
$ |
— |
|
$ |
171,730 |
|
Intersegment revenues |
— |
|
120 |
|
3,980 |
|
54 |
|
1,804 |
|
(5,958) |
|
— |
|
Total revenue |
73,690 |
|
63,059 |
|
24,011 |
|
3,288 |
|
13,640 |
|
(5,958) |
|
171,730 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
70,267 |
|
42,339 |
|
22,631 |
|
4,739 |
|
12,063 |
|
— |
|
152,039 |
|
Intersegment cost of revenues |
165 |
|
5,449 |
|
— |
|
— |
|
344 |
|
(5,958) |
|
— |
|
Total cost of revenue |
70,432 |
|
47,788 |
|
22,631 |
|
4,739 |
|
12,407 |
|
(5,958) |
|
152,039 |
|
Selling, general and administrative |
13,900 |
|
47,111 |
|
4,108 |
|
1,105 |
|
3,089 |
|
— |
|
69,313 |
|
Depreciation, depletion, amortization and accretion |
17,501 |
|
19,668 |
|
7,059 |
|
6,185 |
|
10,146 |
|
— |
|
60,559 |
|
Gain on disposal of assets |
(255) |
|
(648) |
|
(41) |
|
(192) |
|
(3,496) |
|
— |
|
(4,632) |
|
|
|
|
|
|
|
|
|
Impairment of other long-lived assets |
— |
|
— |
|
— |
|
— |
|
547 |
|
— |
|
547 |
|
Operating loss |
(27,888) |
|
(50,860) |
|
(9,746) |
|
(8,549) |
|
(9,053) |
|
— |
|
(106,096) |
|
Interest expense, net |
2,312 |
|
688 |
|
291 |
|
177 |
|
410 |
|
— |
|
3,878 |
|
Other (income) expense, net |
2,983 |
|
1,844 |
|
(851) |
|
(9) |
|
560 |
|
— |
|
4,527 |
|
Loss before income taxes |
$ |
(33,183) |
|
$ |
(53,392) |
|
$ |
(9,186) |
|
$ |
(8,717) |
|
$ |
(10,023) |
|
$ |
— |
|
$ |
(114,501) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
As of September 30, 2022: |
|
|
|
|
|
|
|
Total assets |
$ |
445,143 |
|
$ |
67,239 |
|
$ |
145,567 |
|
$ |
24,299 |
|
$ |
120,025 |
|
$ |
(88,935) |
|
$ |
713,338 |
|
As of December 31, 2021: |
|
|
|
|
|
|
|
Total assets |
$ |
427,626 |
|
$ |
56,036 |
|
$ |
156,519 |
|
$ |
27,457 |
|
$ |
129,202 |
|
$ |
(75,948) |
|
$ |
720,892 |
|
|