Schedule of segment reporting information, by segment |
The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2020 |
Infrastructure |
Pressure Pumping |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
25,705 |
|
$ |
42,686 |
|
$ |
10,154 |
|
$ |
4,723 |
|
$ |
14,115 |
|
$ |
— |
|
$ |
97,383 |
|
Intersegment revenues |
— |
|
936 |
|
95 |
|
55 |
|
775 |
|
(1,861) |
|
— |
|
Total revenue |
25,705 |
|
43,622 |
|
10,249 |
|
4,778 |
|
14,890 |
|
(1,861) |
|
97,383 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
26,946 |
|
26,208 |
|
10,657 |
|
5,635 |
|
12,460 |
|
— |
|
81,906 |
|
Intersegment cost of revenues |
8 |
|
627 |
|
302 |
|
130 |
|
794 |
|
(1,861) |
|
— |
|
Total cost of revenue |
26,954 |
|
26,835 |
|
10,959 |
|
5,765 |
|
13,254 |
|
(1,861) |
|
81,906 |
|
Selling, general and administrative |
4,297 |
|
2,222 |
|
1,251 |
|
1,063 |
|
1,938 |
|
— |
|
10,771 |
|
Depreciation, depletion, amortization and accretion |
7,934 |
|
8,492 |
|
2,312 |
|
2,877 |
|
4,267 |
|
— |
|
25,882 |
|
Impairment of goodwill |
— |
|
53,406 |
|
— |
|
— |
|
1,567 |
|
— |
|
54,973 |
|
Impairment of other long-lived assets |
— |
|
4,203 |
|
— |
|
326 |
|
8,368 |
|
— |
|
12,897 |
|
Operating loss |
(13,480) |
|
(51,536) |
|
(4,273) |
|
(5,253) |
|
(14,504) |
|
— |
|
(89,046) |
|
Interest expense, net |
757 |
|
293 |
|
61 |
|
268 |
|
259 |
|
— |
|
1,638 |
|
Other (income) expense, net |
(7,276) |
|
(109) |
|
(37) |
|
27 |
|
(14) |
|
— |
|
(7,409) |
|
Loss before income taxes |
$ |
(6,961) |
|
$ |
(51,720) |
|
$ |
(4,297) |
|
$ |
(5,548) |
|
$ |
(14,749) |
|
$ |
— |
|
$ |
(83,275) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2019 |
Infrastructure |
Pressure Pumping |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
108,721 |
|
$ |
90,595 |
|
$ |
24,964 |
|
$ |
13,576 |
|
$ |
24,282 |
|
$ |
— |
|
$ |
262,138 |
|
Intersegment revenues |
— |
|
1,544 |
|
12,897 |
|
219 |
|
766 |
|
(15,426) |
|
— |
|
Total revenue |
108,721 |
|
92,139 |
|
37,861 |
|
13,795 |
|
25,048 |
|
(15,426) |
|
262,138 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
58,965 |
|
64,211 |
|
30,252 |
|
12,652 |
|
22,990 |
|
— |
|
189,070 |
|
Intersegment cost of revenues |
— |
|
13,537 |
|
1,047 |
|
272 |
|
552 |
|
(15,408) |
|
— |
|
Total cost of revenue |
58,965 |
|
77,748 |
|
31,299 |
|
12,924 |
|
23,542 |
|
(15,408) |
|
189,070 |
|
Selling, general and administrative |
9,517 |
|
3,213 |
|
1,519 |
|
1,363 |
|
1,724 |
|
— |
|
17,336 |
|
Depreciation, depletion, amortization and accretion |
7,719 |
|
9,893 |
|
2,873 |
|
3,578 |
|
4,513 |
|
— |
|
28,576 |
|
|
|
|
|
|
|
|
|
Operating income (loss) |
32,520 |
|
1,285 |
|
2,170 |
|
(4,070) |
|
(4,731) |
|
(18) |
|
27,156 |
|
Interest expense, net |
39 |
|
198 |
|
30 |
|
127 |
|
129 |
|
— |
|
523 |
|
Other (income) expense, net |
(24,824) |
|
(1) |
|
— |
|
(22) |
|
290 |
|
— |
|
(24,557) |
|
Income (loss) before income taxes |
$ |
57,305 |
|
$ |
1,088 |
|
$ |
2,140 |
|
$ |
(4,175) |
|
$ |
(5,150) |
|
$ |
(18) |
|
$ |
51,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure |
Pressure Pumping |
Sand |
Drilling |
All Other |
Eliminations |
Total |
As of March 31, 2020: |
|
|
|
|
|
|
|
Total assets |
$ |
411,768 |
|
$ |
124,693 |
|
$ |
185,782 |
|
$ |
58,357 |
|
$ |
132,730 |
|
$ |
(39,319) |
|
$ |
874,011 |
|
As of December 31, 2019: |
|
|
|
|
|
|
|
Total assets |
$ |
420,285 |
|
$ |
175,259 |
|
$ |
190,382 |
|
$ |
61,545 |
|
$ |
142,731 |
|
$ |
(37,817) |
|
$ |
952,385 |
|
|