Schedule of Segment Reporting Information, by Segment |
The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2021 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
23,489 |
|
$ |
22,702 |
|
$ |
4,439 |
|
$ |
1,184 |
|
$ |
5,671 |
|
$ |
— |
|
$ |
57,485 |
|
Intersegment revenues |
— |
|
30 |
|
3,980 |
|
23 |
|
482 |
|
(4,515) |
|
— |
|
Total revenue |
23,489 |
|
22,732 |
|
8,419 |
|
1,207 |
|
6,153 |
|
(4,515) |
|
57,485 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
20,541 |
|
18,125 |
|
9,368 |
|
1,566 |
|
4,917 |
|
— |
|
54,517 |
|
Intersegment cost of revenues |
54 |
|
3,204 |
|
— |
|
— |
|
324 |
|
(4,515) |
|
(933) |
|
Total cost of revenue |
20,595 |
|
21,329 |
|
9,368 |
|
1,566 |
|
5,241 |
|
(4,515) |
|
53,584 |
|
Selling, general and administrative |
4,586 |
|
34,606 |
|
1,068 |
|
288 |
|
1,318 |
|
— |
|
41,866 |
|
Depreciation, depletion, amortization and accretion |
4,933 |
|
6,538 |
|
2,533 |
|
1,942 |
|
3,202 |
|
— |
|
19,148 |
|
|
|
|
|
|
|
|
|
Impairment of other long-lived assets |
— |
|
— |
|
— |
|
— |
|
547 |
|
— |
|
547 |
|
Operating loss |
(6,625) |
|
(39,741) |
|
(4,550) |
|
(2,589) |
|
(4,155) |
|
— |
|
(57,660) |
|
Interest expense, net |
971 |
|
215 |
|
107 |
|
56 |
|
135 |
|
— |
|
1,484 |
|
Other (income) expense, net |
(9,256) |
|
755 |
|
(46) |
|
(66) |
|
(2,443) |
|
— |
|
(11,056) |
|
Income (loss) before income taxes |
$ |
1,660 |
|
$ |
(40,711) |
|
$ |
(4,611) |
|
$ |
(2,579) |
|
$ |
(1,847) |
|
$ |
— |
|
$ |
(48,088) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2020 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
43,582 |
|
$ |
15,738 |
|
$ |
6,031 |
|
$ |
1,193 |
|
$ |
3,990 |
|
$ |
— |
|
$ |
70,534 |
|
Intersegment revenues |
— |
|
27 |
|
— |
|
11 |
|
687 |
|
(725) |
|
— |
|
Total revenue |
43,582 |
|
15,765 |
|
6,031 |
|
1,204 |
|
4,677 |
|
(725) |
|
70,534 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
28,883 |
|
6,510 |
|
4,154 |
|
1,955 |
|
4,427 |
|
— |
|
45,929 |
|
Intersegment cost of revenues |
162 |
|
449 |
|
— |
|
— |
|
114 |
|
(725) |
|
— |
|
Total cost of revenue |
29,045 |
|
6,959 |
|
4,154 |
|
1,955 |
|
4,541 |
|
(725) |
|
45,929 |
|
Selling, general and administrative |
7,227 |
|
1,721 |
|
1,056 |
|
382 |
|
1,794 |
|
— |
|
12,180 |
|
Depreciation, depletion, amortization and accretion |
7,294 |
|
7,189 |
|
2,700 |
|
2,294 |
|
3,655 |
|
— |
|
23,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
16 |
|
(104) |
|
(1,879) |
|
(3,427) |
|
(5,313) |
|
— |
|
(10,707) |
|
Interest expense, net |
623 |
|
253 |
|
70 |
|
60 |
|
92 |
|
— |
|
1,098 |
|
Other (income) expense, net |
(8,375) |
|
(1,156) |
|
1,792 |
|
20 |
|
(1,323) |
|
— |
|
(9,042) |
|
Income (loss) before income taxes |
$ |
7,768 |
|
$ |
799 |
|
$ |
(3,741) |
|
$ |
(3,507) |
|
$ |
(4,082) |
|
$ |
— |
|
$ |
(2,763) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2021 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
69,965 |
|
$ |
62,939 |
|
$ |
20,031 |
|
$ |
3,234 |
|
$ |
15,561 |
|
$ |
— |
|
$ |
171,730 |
|
Intersegment revenues |
— |
|
120 |
|
3,980 |
|
54 |
|
1,804 |
|
(5,958) |
|
— |
|
Total revenue |
69,965 |
|
63,059 |
|
24,011 |
|
3,288 |
|
17,365 |
|
(5,958) |
|
171,730 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
66,864 |
|
42,339 |
|
22,631 |
|
4,739 |
|
15,466 |
|
— |
|
152,039 |
|
Intersegment cost of revenues |
165 |
|
5,449 |
|
— |
|
— |
|
344 |
|
(5,958) |
|
— |
|
Total cost of revenue |
67,029 |
|
47,788 |
|
22,631 |
|
4,739 |
|
15,810 |
|
(5,958) |
|
152,039 |
|
Selling, general and administrative |
18,222 |
|
47,111 |
|
4,108 |
|
1,105 |
|
4,151 |
|
— |
|
74,697 |
|
Depreciation, depletion, amortization and accretion |
17,499 |
|
19,668 |
|
7,059 |
|
6,185 |
|
10,148 |
|
— |
|
60,559 |
|
|
|
|
|
|
|
|
|
Impairment of other long-lived assets |
— |
|
— |
|
— |
|
— |
|
547 |
|
— |
|
547 |
|
Operating loss |
(32,785) |
|
(51,508) |
|
(9,787) |
|
(8,741) |
|
(13,291) |
|
— |
|
(116,112) |
|
Interest expense, net |
2,287 |
|
688 |
|
291 |
|
177 |
|
435 |
|
— |
|
3,878 |
|
Other (income) expense, net |
(2,663) |
|
1,196 |
|
(892) |
|
(201) |
|
(2,929) |
|
— |
|
(5,489) |
|
Loss before income taxes |
$ |
(32,409) |
|
$ |
(53,392) |
|
$ |
(9,186) |
|
$ |
(8,717) |
|
$ |
(10,797) |
|
$ |
— |
|
$ |
(114,501) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2020 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
99,307 |
|
$ |
74,549 |
|
$ |
22,421 |
|
$ |
7,166 |
|
$ |
24,583 |
|
$ |
— |
|
$ |
228,026 |
|
Intersegment revenues |
— |
|
1,080 |
|
95 |
|
16 |
|
2,046 |
|
(3,237) |
|
— |
|
Total revenue |
99,307 |
|
75,629 |
|
22,516 |
|
7,182 |
|
26,629 |
|
(3,237) |
|
228,026 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
80,780 |
|
40,454 |
|
21,845 |
|
9,592 |
|
23,917 |
|
— |
|
176,588 |
|
Intersegment cost of revenues |
197 |
|
1,410 |
|
— |
|
151 |
|
1,479 |
|
(3,237) |
|
— |
|
Total cost of revenue |
80,977 |
|
41,864 |
|
21,845 |
|
9,743 |
|
25,396 |
|
(3,237) |
|
176,588 |
|
Selling, general and administrative |
19,001 |
|
5,347 |
|
3,737 |
|
2,776 |
|
5,816 |
|
— |
|
36,677 |
|
Depreciation, depletion, amortization and accretion |
22,416 |
|
23,346 |
|
7,380 |
|
7,814 |
|
12,174 |
|
— |
|
73,130 |
|
Impairment of goodwill |
— |
|
53,406 |
|
— |
|
— |
|
1,567 |
|
— |
|
54,973 |
|
Impairment of other long-lived assets |
— |
|
4,203 |
|
— |
|
326 |
|
8,368 |
|
— |
|
12,897 |
|
Operating loss |
(23,087) |
|
(52,537) |
|
(10,446) |
|
(13,477) |
|
(26,692) |
|
— |
|
(126,239) |
|
Interest expense, net |
2,091 |
|
857 |
|
217 |
|
450 |
|
592 |
|
— |
|
4,207 |
|
Other (income) expense, net |
(24,082) |
|
(2,444) |
|
1,753 |
|
(251) |
|
(697) |
|
— |
|
(25,721) |
|
Loss before income taxes |
$ |
(1,096) |
|
$ |
(50,950) |
|
$ |
(12,416) |
|
$ |
(13,676) |
|
$ |
(26,587) |
|
$ |
— |
|
$ |
(104,725) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
As of September 30, 2021: |
|
|
|
|
|
|
|
Total assets |
$ |
423,267 |
|
$ |
70,335 |
|
$ |
159,215 |
|
$ |
29,295 |
|
$ |
111,434 |
|
$ |
(65,039) |
|
$ |
728,507 |
|
As of December 31, 2020: |
|
|
|
|
|
|
|
Total assets |
$ |
436,604 |
|
$ |
99,247 |
|
$ |
172,927 |
|
$ |
36,252 |
|
$ |
135,194 |
|
$ |
(55,662) |
|
$ |
824,562 |
|
|