Schedule of Segment Reporting Information, by Segment |
The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2023 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
20,166 |
|
$ |
26,712 |
|
$ |
10,633 |
|
$ |
2,820 |
|
$ |
4,628 |
|
$ |
— |
|
$ |
64,959 |
|
Intersegment revenues |
161 |
|
— |
|
— |
|
2 |
|
909 |
|
(1,072) |
|
— |
|
Total revenue |
20,327 |
|
26,712 |
|
10,633 |
|
2,822 |
|
5,537 |
|
(1,072) |
|
64,959 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
17,528 |
|
22,042 |
|
6,977 |
|
2,599 |
|
3,671 |
|
— |
|
52,817 |
|
Intersegment cost of revenues |
325 |
|
10 |
|
— |
|
109 |
|
628 |
|
(1,072) |
|
— |
|
Total cost of revenue |
17,853 |
|
22,052 |
|
6,977 |
|
2,708 |
|
4,299 |
|
(1,072) |
|
52,817 |
|
Selling, general and administrative |
1,579 |
|
6,495 |
|
1,224 |
|
389 |
|
724 |
|
— |
|
10,411 |
|
Depreciation, depletion, amortization and accretion |
3,971 |
|
1,557 |
|
2,836 |
|
1,222 |
|
1,647 |
|
— |
|
11,233 |
|
(Gains) losses on disposal of assets, net |
(2,016) |
|
(311) |
|
— |
|
(138) |
|
15 |
|
— |
|
(2,450) |
|
Impairment of goodwill |
— |
|
— |
|
— |
|
— |
|
1,810 |
|
— |
|
1,810 |
|
|
|
|
|
|
|
|
|
Operating loss |
(1,060) |
|
(3,081) |
|
(404) |
|
(1,359) |
|
(2,958) |
|
— |
|
(8,862) |
|
Interest expense, net |
774 |
|
1,647 |
|
117 |
|
151 |
|
187 |
|
— |
|
2,876 |
|
Other income, net |
— |
|
(11,348) |
|
(6) |
|
— |
|
(2,734) |
|
— |
|
(14,088) |
|
(Loss) income before income taxes |
$ |
(1,834) |
|
$ |
6,620 |
|
$ |
(515) |
|
$ |
(1,510) |
|
$ |
(411) |
|
$ |
— |
|
$ |
2,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2022 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
51,378 |
|
$ |
33,296 |
|
$ |
12,910 |
|
$ |
3,118 |
|
$ |
6,500 |
|
$ |
— |
|
$ |
107,202 |
|
Intersegment revenues |
154 |
|
— |
|
— |
|
— |
|
468 |
|
(622) |
|
— |
|
Total revenue |
51,532 |
|
33,296 |
|
12,910 |
|
3,118 |
|
6,968 |
|
(622) |
|
107,202 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
35,414 |
|
26,495 |
|
9,206 |
|
2,695 |
|
4,646 |
|
— |
|
78,456 |
|
Intersegment cost of revenues |
403 |
|
17 |
|
— |
|
109 |
|
93 |
|
(622) |
|
— |
|
Total cost of revenue |
35,817 |
|
26,512 |
|
9,206 |
|
2,804 |
|
4,739 |
|
(622) |
|
78,456 |
|
Selling, general and administrative |
2,390 |
|
4,968 |
|
1,076 |
|
305 |
|
946 |
|
— |
|
9,685 |
|
Depreciation, depletion, amortization and accretion |
4,772 |
|
3,969 |
|
2,865 |
|
1,598 |
|
2,638 |
|
— |
|
15,842 |
|
(Gains) losses on disposal of assets, net |
(339) |
|
73 |
|
— |
|
(286) |
|
(47) |
|
— |
|
(599) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
8,892 |
|
(2,226) |
|
(237) |
|
(1,303) |
|
(1,308) |
|
— |
|
3,818 |
|
Interest expense, net |
531 |
|
2,047 |
|
212 |
|
154 |
|
318 |
|
— |
|
3,262 |
|
Other income, net |
(345) |
|
(10,304) |
|
(3) |
|
— |
|
(337) |
|
— |
|
(10,989) |
|
Income (loss) before income taxes |
$ |
8,706 |
|
$ |
6,031 |
|
$ |
(446) |
|
$ |
(1,457) |
|
$ |
(1,289) |
|
$ |
— |
|
$ |
11,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2023 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
114,810 |
|
$ |
83,308 |
|
$ |
34,643 |
|
$ |
7,972 |
|
$ |
15,977 |
|
$ |
— |
|
$ |
256,710 |
|
Intersegment revenues |
400 |
|
— |
|
25 |
|
9 |
|
1,710 |
|
(2,144) |
|
— |
|
Total revenue |
115,210 |
|
83,308 |
|
34,668 |
|
7,981 |
|
17,687 |
|
(2,144) |
|
256,710 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
93,158 |
|
67,810 |
|
21,905 |
|
7,246 |
|
11,942 |
|
— |
|
202,061 |
|
Intersegment cost of revenues |
1,029 |
|
29 |
|
— |
|
326 |
|
760 |
|
(2,144) |
|
— |
|
Total cost of revenue |
94,187 |
|
67,839 |
|
21,905 |
|
7,572 |
|
12,702 |
|
(2,144) |
|
202,061 |
|
Selling, general and administrative |
5,847 |
|
17,091 |
|
2,682 |
|
1,039 |
|
2,492 |
|
— |
|
29,151 |
|
Depreciation, depletion, amortization and accretion |
13,288 |
|
7,366 |
|
6,397 |
|
3,873 |
|
5,915 |
|
— |
|
36,839 |
|
Gains on disposal of assets, net |
(2,016) |
|
(439) |
|
(16) |
|
(138) |
|
(675) |
|
— |
|
(3,284) |
|
Impairment of goodwill |
— |
|
— |
|
— |
|
— |
|
1,810 |
|
— |
|
1,810 |
|
|
|
|
|
|
|
|
|
Operating income (loss) |
3,904 |
|
(8,549) |
|
3,700 |
|
(4,365) |
|
(4,557) |
|
— |
|
(9,867) |
|
Interest expense, net |
2,527 |
|
5,361 |
|
422 |
|
481 |
|
594 |
|
— |
|
9,385 |
|
Other expense (income), net |
1 |
|
(28,713) |
|
(12) |
|
— |
|
(2,327) |
|
— |
|
(31,051) |
|
Income (loss) before income taxes |
$ |
1,376 |
|
$ |
14,803 |
|
$ |
3,290 |
|
$ |
(4,846) |
|
$ |
(2,824) |
|
$ |
— |
|
$ |
11,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2022 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
118,580 |
|
$ |
81,892 |
|
$ |
35,098 |
|
$ |
7,922 |
|
$ |
15,686 |
|
$ |
— |
|
$ |
259,178 |
|
Intersegment revenues |
643 |
|
— |
|
2,450 |
|
22 |
|
1,044 |
|
(4,159) |
|
— |
|
Total revenue |
119,223 |
|
81,892 |
|
37,548 |
|
7,944 |
|
16,730 |
|
(4,159) |
|
259,178 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
88,740 |
|
67,190 |
|
26,701 |
|
7,100 |
|
11,991 |
|
— |
|
201,722 |
|
Intersegment cost of revenues |
3,419 |
|
49 |
|
— |
|
430 |
|
265 |
|
(4,163) |
|
— |
|
Total cost of revenue |
92,159 |
|
67,239 |
|
26,701 |
|
7,530 |
|
12,256 |
|
(4,163) |
|
201,722 |
|
Selling, general and administrative |
6,314 |
|
14,056 |
|
2,774 |
|
874 |
|
2,542 |
|
— |
|
26,560 |
|
Depreciation, depletion, amortization and accretion |
17,963 |
|
12,495 |
|
6,717 |
|
4,929 |
|
8,381 |
|
— |
|
50,485 |
|
Gains on disposal of assets, net |
(547) |
|
(795) |
|
(90) |
|
(286) |
|
(2,020) |
|
— |
|
(3,738) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
3,334 |
|
(11,103) |
|
1,446 |
|
(5,103) |
|
(4,429) |
|
4 |
|
(15,851) |
|
Interest expense, net |
1,324 |
|
5,345 |
|
552 |
|
379 |
|
670 |
|
— |
|
8,270 |
|
Other (income) expense, net |
(345) |
|
(29,948) |
|
(10) |
|
— |
|
128 |
|
— |
|
(30,175) |
|
Income (loss) before income taxes |
$ |
2,355 |
|
$ |
13,500 |
|
$ |
904 |
|
$ |
(5,482) |
|
$ |
(5,227) |
|
$ |
4 |
|
$ |
6,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
As of September 30, 2023: |
|
|
|
|
|
|
|
Total assets |
$ |
60,649 |
|
$ |
461,731 |
|
$ |
125,608 |
|
$ |
17,403 |
|
$ |
90,306 |
|
$ |
(69,721) |
|
$ |
685,976 |
|
As of December 31, 2022: |
|
|
|
|
|
|
|
Total assets |
$ |
82,897 |
|
$ |
450,841 |
|
$ |
129,467 |
|
$ |
21,755 |
|
$ |
120,164 |
|
$ |
(80,446) |
|
$ |
724,678 |
|
|