Schedule of Segment Reporting Information, by Segment |
The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2024 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
2,124 |
|
$ |
26,043 |
|
$ |
4,909 |
|
$ |
1,557 |
|
$ |
5,382 |
|
$ |
— |
|
$ |
40,015 |
|
Intersegment revenues |
108 |
|
— |
|
— |
|
— |
|
1,641 |
|
(1,749) |
|
— |
|
Total revenue |
2,232 |
|
26,043 |
|
4,909 |
|
1,557 |
|
7,023 |
|
(1,749) |
|
40,015 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
7,099 |
|
22,539 |
|
3,110 |
|
1,478 |
|
3,746 |
|
— |
|
37,972 |
|
Intersegment cost of revenues |
185 |
|
— |
|
— |
|
1 |
|
1,565 |
|
(1,751) |
|
— |
|
Total cost of revenue |
7,284 |
|
22,539 |
|
3,110 |
|
1,479 |
|
5,311 |
|
(1,751) |
|
37,972 |
|
Selling, general and administrative |
887 |
|
5,557 |
|
1,211 |
|
230 |
|
817 |
|
— |
|
8,702 |
|
Depreciation, depletion, amortization and accretion |
2,546 |
|
626 |
|
1,688 |
|
587 |
|
737 |
|
— |
|
6,184 |
|
Gains on disposal of assets, net |
(60) |
|
(41) |
|
— |
|
— |
|
(192) |
|
— |
|
(293) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
(8,425) |
|
(2,638) |
|
(1,100) |
|
(739) |
|
350 |
|
2 |
|
(12,550) |
|
Interest expense and financing charges, net |
533 |
|
8,742 |
|
135 |
|
127 |
|
193 |
|
— |
|
9,730 |
|
Other expense (income), net |
1 |
|
1,491 |
|
3 |
|
— |
|
(373) |
|
— |
|
1,122 |
|
(Loss) income before income taxes |
$ |
(8,959) |
|
$ |
(12,871) |
|
$ |
(1,238) |
|
$ |
(866) |
|
$ |
530 |
|
$ |
2 |
|
$ |
(23,402) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2023 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
20,166 |
|
$ |
26,712 |
|
$ |
10,633 |
|
$ |
2,337 |
|
$ |
5,111 |
|
$ |
— |
|
$ |
64,959 |
|
Intersegment revenues |
161 |
|
— |
|
— |
|
— |
|
909 |
|
(1,070) |
|
— |
|
Total revenue |
20,327 |
|
26,712 |
|
10,633 |
|
2,337 |
|
6,020 |
|
(1,070) |
|
64,959 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
17,528 |
|
22,042 |
|
6,977 |
|
2,194 |
|
4,076 |
|
— |
|
52,817 |
|
Intersegment cost of revenues |
325 |
|
10 |
|
— |
|
— |
|
735 |
|
(1,070) |
|
— |
|
Total cost of revenue |
17,853 |
|
22,052 |
|
6,977 |
|
2,194 |
|
4,811 |
|
(1,070) |
|
52,817 |
|
Selling, general and administrative |
1,579 |
|
6,495 |
|
1,224 |
|
215 |
|
898 |
|
— |
|
10,411 |
|
Depreciation, depletion, amortization and accretion |
3,971 |
|
1,557 |
|
2,836 |
|
1,114 |
|
1,755 |
|
— |
|
11,233 |
|
Gains on disposal of assets, net |
(2,016) |
|
(311) |
|
— |
|
— |
|
(123) |
|
— |
|
(2,450) |
|
Impairment of goodwill |
— |
|
— |
|
— |
|
— |
|
1,810 |
|
— |
|
1,810 |
|
|
|
|
|
|
|
|
|
Operating loss |
(1,060) |
|
(3,081) |
|
(404) |
|
(1,186) |
|
(3,131) |
|
— |
|
(8,862) |
|
Interest expense and financing charges, net |
774 |
|
1,647 |
|
117 |
|
117 |
|
221 |
|
— |
|
2,876 |
|
Other income, net |
— |
|
(11,348) |
|
(6) |
|
— |
|
(2,734) |
|
— |
|
(14,088) |
|
(Loss) income before income taxes |
$ |
(1,834) |
|
$ |
6,620 |
|
$ |
(515) |
|
$ |
(1,303) |
|
$ |
(618) |
|
$ |
— |
|
$ |
2,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2024 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
20,218 |
|
$ |
82,514 |
|
$ |
13,908 |
|
$ |
2,804 |
|
$ |
15,288 |
|
$ |
— |
|
$ |
134,732 |
|
Intersegment revenues |
331 |
|
— |
|
27 |
|
— |
|
5,005 |
|
(5,363) |
|
— |
|
Total revenue |
20,549 |
|
82,514 |
|
13,935 |
|
2,804 |
|
20,293 |
|
(5,363) |
|
134,732 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
25,533 |
|
68,704 |
|
13,540 |
|
3,683 |
|
10,939 |
|
— |
|
122,399 |
|
Intersegment cost of revenues |
638 |
|
26 |
|
— |
|
4 |
|
4,695 |
|
(5,363) |
|
— |
|
Total cost of revenue |
26,171 |
|
68,730 |
|
13,540 |
|
3,687 |
|
15,634 |
|
(5,363) |
|
122,399 |
|
Selling, general and administrative |
3,156 |
|
105,625 |
|
3,185 |
|
618 |
|
2,377 |
|
— |
|
114,961 |
|
Depreciation, depletion, amortization and accretion |
8,501 |
|
1,972 |
|
4,105 |
|
2,075 |
|
2,603 |
|
— |
|
19,256 |
|
Loss (gains) on disposal of assets, net |
85 |
|
(984) |
|
(110) |
|
— |
|
(1,487) |
|
— |
|
(2,496) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
(17,364) |
|
(92,829) |
|
(6,785) |
|
(3,576) |
|
1,166 |
|
— |
|
(119,388) |
|
Interest expense and financing charges, net |
1,624 |
|
17,417 |
|
408 |
|
377 |
|
574 |
|
— |
|
20,400 |
|
Other expense, net |
2 |
|
63,919 |
|
2 |
|
— |
|
735 |
|
— |
|
64,658 |
|
Loss before income taxes |
$ |
(18,990) |
|
$ |
(174,165) |
|
$ |
(7,195) |
|
$ |
(3,953) |
|
$ |
(143) |
|
$ |
— |
|
$ |
(204,446) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2023 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
114,810 |
|
$ |
83,308 |
|
$ |
34,643 |
|
$ |
6,501 |
|
$ |
17,448 |
|
$ |
— |
|
$ |
256,710 |
|
Intersegment revenues |
400 |
|
— |
|
25 |
|
— |
|
1,743 |
|
(2,168) |
|
— |
|
Total revenue |
115,210 |
|
83,308 |
|
34,668 |
|
6,501 |
|
19,191 |
|
(2,168) |
|
256,710 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
93,158 |
|
67,810 |
|
21,905 |
|
6,035 |
|
13,153 |
|
— |
|
202,061 |
|
Intersegment cost of revenues |
1,029 |
|
29 |
|
— |
|
26 |
|
1,084 |
|
(2,168) |
|
— |
|
Total cost of revenue |
94,187 |
|
67,839 |
|
21,905 |
|
6,061 |
|
14,237 |
|
(2,168) |
|
202,061 |
|
Selling, general and administrative |
5,847 |
|
17,091 |
|
2,682 |
|
554 |
|
2,977 |
|
— |
|
29,151 |
|
Depreciation, depletion, amortization and accretion |
13,288 |
|
7,366 |
|
6,397 |
|
3,497 |
|
6,291 |
|
— |
|
36,839 |
|
Gains on disposal of assets, net |
(2,016) |
|
(439) |
|
(16) |
|
— |
|
(813) |
|
— |
|
(3,284) |
|
Impairment of goodwill |
— |
|
— |
|
— |
|
— |
|
1,810 |
|
— |
|
1,810 |
|
|
|
|
|
|
|
|
|
Operating income (loss) |
3,904 |
|
(8,549) |
|
3,700 |
|
(3,611) |
|
(5,311) |
|
— |
|
(9,867) |
|
Interest expense and financing charges, net |
2,527 |
|
5,361 |
|
422 |
|
376 |
|
699 |
|
— |
|
9,385 |
|
Other expense (income), net |
1 |
|
(28,713) |
|
(12) |
|
— |
|
(2,327) |
|
— |
|
(31,051) |
|
Income (loss) before income taxes |
$ |
1,376 |
|
$ |
14,803 |
|
$ |
3,290 |
|
$ |
(3,987) |
|
$ |
(3,683) |
|
$ |
— |
|
$ |
11,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
As of September 30, 2024: |
|
|
|
|
|
|
|
Total assets |
$ |
48,399 |
|
$ |
251,697 |
|
$ |
115,764 |
|
$ |
12,287 |
|
$ |
65,813 |
|
$ |
(50,982) |
|
$ |
442,978 |
|
As of December 31, 2023: |
|
|
|
|
|
|
|
Total assets |
$ |
50,965 |
|
$ |
462,429 |
|
$ |
121,162 |
|
$ |
13,492 |
|
$ |
69,005 |
|
$ |
(18,574) |
|
$ |
698,479 |
|
|