Schedule of Segment Reporting Information, by Segment |
The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2022 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
25,587 |
|
$ |
43,574 |
|
$ |
13,841 |
|
$ |
1,952 |
|
$ |
4,724 |
|
$ |
— |
|
$ |
89,678 |
|
Intersegment revenues |
— |
|
243 |
|
1,618 |
|
19 |
|
306 |
|
(2,186) |
|
— |
|
Total revenue |
25,587 |
|
43,817 |
|
15,459 |
|
1,971 |
|
5,030 |
|
(2,186) |
|
89,678 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
21,808 |
|
31,486 |
|
9,707 |
|
2,034 |
|
3,751 |
|
— |
|
68,786 |
|
Intersegment cost of revenues |
15 |
|
1,985 |
|
— |
|
160 |
|
103 |
|
(2,263) |
|
— |
|
Total cost of revenue |
21,823 |
|
33,471 |
|
9,707 |
|
2,194 |
|
3,854 |
|
(2,263) |
|
68,786 |
|
Selling, general and administrative |
4,443 |
|
1,884 |
|
870 |
|
277 |
|
732 |
|
— |
|
8,206 |
|
Depreciation, depletion, amortization and accretion |
4,211 |
|
6,747 |
|
2,058 |
|
1,651 |
|
2,809 |
|
— |
|
17,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
(4,890) |
|
1,715 |
|
2,824 |
|
(2,151) |
|
(2,365) |
|
77 |
|
(4,790) |
|
Interest expense, net |
1,755 |
|
422 |
|
178 |
|
121 |
|
183 |
|
— |
|
2,659 |
|
Other (income), net |
(10,925) |
|
(157) |
|
(19) |
|
— |
|
(1,986) |
|
— |
|
(13,087) |
|
Income (loss) before income taxes |
$ |
4,280 |
|
$ |
1,450 |
|
$ |
2,665 |
|
$ |
(2,272) |
|
$ |
(562) |
|
$ |
77 |
|
$ |
5,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2021 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
18,420 |
|
$ |
17,337 |
|
$ |
6,886 |
|
$ |
1,130 |
|
$ |
3,667 |
|
$ |
— |
|
$ |
47,440 |
|
Intersegment revenues |
— |
|
36 |
|
— |
|
17 |
|
682 |
|
(735) |
|
— |
|
Total revenue |
18,420 |
|
17,373 |
|
6,886 |
|
1,147 |
|
4,349 |
|
(735) |
|
47,440 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
21,062 |
|
16,396 |
|
7,400 |
|
1,568 |
|
3,949 |
|
— |
|
50,375 |
|
Intersegment cost of revenues |
50 |
|
666 |
|
— |
|
— |
|
19 |
|
(735) |
|
— |
|
Total cost of revenue |
21,112 |
|
17,062 |
|
7,400 |
|
1,568 |
|
3,968 |
|
(735) |
|
50,375 |
|
Selling, general and administrative |
5,620 |
|
1,893 |
|
991 |
|
395 |
|
961 |
|
— |
|
9,860 |
|
Depreciation, depletion, amortization and accretion |
5,899 |
|
6,447 |
|
2,387 |
|
2,078 |
|
3,454 |
|
— |
|
20,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(14,211) |
|
(8,029) |
|
(3,892) |
|
(2,894) |
|
(4,034) |
|
— |
|
(33,060) |
|
Interest expense, net |
664 |
|
219 |
|
90 |
|
58 |
|
138 |
|
— |
|
1,169 |
|
Other expense (income), net |
18,035 |
|
1 |
|
(53) |
|
(126) |
|
(736) |
|
— |
|
17,121 |
|
Loss before income taxes |
$ |
(32,910) |
|
$ |
(8,249) |
|
$ |
(3,929) |
|
$ |
(2,826) |
|
$ |
(3,436) |
|
$ |
— |
|
$ |
(51,350) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2022 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
48,596 |
|
$ |
67,202 |
|
$ |
22,189 |
|
$ |
4,804 |
|
$ |
9,185 |
|
$ |
— |
|
$ |
151,976 |
|
Intersegment revenues |
— |
|
489 |
|
2,450 |
|
22 |
|
576 |
|
(3,537) |
|
— |
|
Total revenue |
48,596 |
|
67,691 |
|
24,639 |
|
4,826 |
|
9,761 |
|
(3,537) |
|
151,976 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
40,695 |
|
53,325 |
|
17,495 |
|
4,406 |
|
7,345 |
|
— |
|
123,266 |
|
Intersegment cost of revenues |
31 |
|
3,016 |
|
— |
|
321 |
|
172 |
|
(3,540) |
|
— |
|
Total cost of revenue |
40,726 |
|
56,341 |
|
17,495 |
|
4,727 |
|
7,517 |
|
(3,540) |
|
123,266 |
|
Selling, general and administrative |
9,088 |
|
3,923 |
|
1,698 |
|
569 |
|
1,596 |
|
— |
|
16,874 |
|
Depreciation, depletion, amortization and accretion |
8,525 |
|
13,191 |
|
3,852 |
|
3,331 |
|
5,744 |
|
— |
|
34,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
(9,743) |
|
(5,764) |
|
1,594 |
|
(3,801) |
|
(5,096) |
|
3 |
|
(22,807) |
|
Interest expense, net |
3,298 |
|
793 |
|
340 |
|
225 |
|
352 |
|
— |
|
5,008 |
|
Other (income), net |
(20,512) |
|
(206) |
|
(98) |
|
— |
|
(1,508) |
|
— |
|
(22,324) |
|
Income (loss) before income taxes |
$ |
7,471 |
|
$ |
(6,351) |
|
$ |
1,352 |
|
$ |
(4,026) |
|
$ |
(3,940) |
|
$ |
3 |
|
$ |
(5,491) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2021 |
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
48,619 |
|
$ |
40,238 |
|
$ |
15,592 |
|
$ |
2,049 |
|
$ |
7,746 |
|
$ |
— |
|
$ |
114,244 |
|
Intersegment revenues |
— |
|
90 |
|
— |
|
31 |
|
1,322 |
|
(1,443) |
|
— |
|
Total revenue |
48,619 |
|
40,328 |
|
15,592 |
|
2,080 |
|
9,068 |
|
(1,443) |
|
114,244 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
48,439 |
|
25,399 |
|
13,262 |
|
3,173 |
|
8,182 |
|
— |
|
98,455 |
|
Intersegment cost of revenues |
95 |
|
1,060 |
|
— |
|
— |
|
288 |
|
(1,443) |
|
— |
|
Total cost of revenue |
48,534 |
|
26,459 |
|
13,262 |
|
3,173 |
|
8,470 |
|
(1,443) |
|
98,455 |
|
Selling, general and administrative |
9,359 |
|
12,505 |
|
3,040 |
|
817 |
|
2,163 |
|
— |
|
27,884 |
|
Depreciation, depletion, amortization and accretion |
12,566 |
|
13,130 |
|
4,527 |
|
4,243 |
|
6,945 |
|
— |
|
41,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(21,840) |
|
(11,766) |
|
(5,237) |
|
(6,153) |
|
(8,510) |
|
— |
|
(53,506) |
|
Interest expense, net |
1,333 |
|
473 |
|
183 |
|
121 |
|
284 |
|
— |
|
2,394 |
|
Other (income) expense, net |
11,548 |
|
440 |
|
(847) |
|
(135) |
|
(493) |
|
— |
|
10,513 |
|
Loss before income taxes |
$ |
(34,721) |
|
$ |
(12,679) |
|
$ |
(4,573) |
|
$ |
(6,139) |
|
$ |
(8,301) |
|
$ |
— |
|
$ |
(66,413) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure |
Well Completion |
Sand |
Drilling |
All Other |
Eliminations |
Total |
As of June 30, 2022: |
|
|
|
|
|
|
|
Total assets |
$ |
433,641 |
|
$ |
57,172 |
|
$ |
145,974 |
|
$ |
25,034 |
|
$ |
116,421 |
|
$ |
(75,112) |
|
$ |
703,130 |
|
As of December 31, 2021: |
|
|
|
|
|
|
|
Total assets |
$ |
427,626 |
|
$ |
56,036 |
|
$ |
156,519 |
|
$ |
27,457 |
|
$ |
129,202 |
|
$ |
(75,948) |
|
$ |
720,892 |
|
|