Schedule of Segment Reporting Information, by Segment |
The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2024 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
9,935 |
|
$ |
31,433 |
|
$ |
4,693 |
|
$ |
736 |
|
$ |
4,732 |
|
$ |
— |
|
$ |
51,529 |
|
Intersegment revenues |
109 |
|
— |
|
27 |
|
— |
|
2,359 |
|
(2,495) |
|
— |
|
Total revenue |
10,044 |
|
31,433 |
|
4,720 |
|
736 |
|
7,091 |
|
(2,495) |
|
51,529 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
10,096 |
|
24,630 |
|
4,589 |
|
1,155 |
|
3,371 |
|
— |
|
43,841 |
|
Intersegment cost of revenues |
234 |
|
1 |
|
— |
|
1 |
|
2,257 |
|
(2,493) |
|
— |
|
Total cost of revenue |
10,330 |
|
24,631 |
|
4,589 |
|
1,156 |
|
5,628 |
|
(2,493) |
|
43,841 |
|
Selling, general and administrative |
1,196 |
|
94,450 |
|
943 |
|
176 |
|
711 |
|
— |
|
97,476 |
|
Depreciation, depletion, amortization and accretion |
2,691 |
|
627 |
|
1,271 |
|
613 |
|
849 |
|
— |
|
6,051 |
|
Gains on disposal of assets, net |
(105) |
|
(460) |
|
(110) |
|
(1) |
|
(360) |
|
— |
|
(1,036) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
(4,068) |
|
(87,815) |
|
(1,973) |
|
(1,208) |
|
263 |
|
(2) |
|
(94,803) |
|
Interest expense and financing charges, net |
522 |
|
1,577 |
|
131 |
|
121 |
|
183 |
|
— |
|
2,534 |
|
Other expense (income), net |
— |
|
72,687 |
|
(1) |
|
— |
|
992 |
|
— |
|
73,678 |
|
Loss before income taxes |
$ |
(4,590) |
|
$ |
(162,079) |
|
$ |
(2,103) |
|
$ |
(1,329) |
|
$ |
(912) |
|
$ |
(2) |
|
$ |
(171,015) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2023 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
27,466 |
|
$ |
28,315 |
|
$ |
11,567 |
|
$ |
2,810 |
|
$ |
5,273 |
|
$ |
— |
|
$ |
75,431 |
|
Intersegment revenues |
118 |
|
— |
|
— |
|
— |
|
383 |
|
(501) |
|
— |
|
Total revenue |
27,584 |
|
28,315 |
|
11,567 |
|
2,810 |
|
5,656 |
|
(501) |
|
75,431 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
23,594 |
|
23,292 |
|
7,067 |
|
2,375 |
|
3,924 |
|
— |
|
60,252 |
|
Intersegment cost of revenues |
227 |
|
9 |
|
— |
|
12 |
|
253 |
|
(501) |
|
— |
|
Total cost of revenue |
23,821 |
|
23,301 |
|
7,067 |
|
2,387 |
|
4,177 |
|
(501) |
|
60,252 |
|
Selling, general and administrative |
1,776 |
|
6,385 |
|
954 |
|
193 |
|
1,049 |
|
— |
|
10,357 |
|
Depreciation, depletion, amortization and accretion |
4,500 |
|
2,436 |
|
2,374 |
|
1,154 |
|
2,186 |
|
— |
|
12,650 |
|
Gains on disposal of assets, net |
— |
|
— |
|
— |
|
— |
|
(473) |
|
— |
|
(473) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
(2,513) |
|
(3,807) |
|
1,172 |
|
(924) |
|
(1,283) |
|
— |
|
(7,355) |
|
Interest expense and financing charges, net |
824 |
|
1,869 |
|
149 |
|
133 |
|
245 |
|
— |
|
3,220 |
|
Other expense (income) net |
1 |
|
(8,557) |
|
(4) |
|
— |
|
221 |
|
— |
|
(8,339) |
|
(Loss) income before income taxes |
$ |
(3,338) |
|
$ |
2,881 |
|
$ |
1,027 |
|
$ |
(1,057) |
|
$ |
(1,749) |
|
$ |
— |
|
$ |
(2,236) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2024 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
18,093 |
|
$ |
56,471 |
|
$ |
8,999 |
|
$ |
1,247 |
|
$ |
9,906 |
|
$ |
— |
|
$ |
94,716 |
|
Intersegment revenues |
222 |
|
— |
|
28 |
|
— |
|
3,364 |
|
(3,614) |
|
— |
|
Total revenue |
18,315 |
|
56,471 |
|
9,027 |
|
1,247 |
|
13,270 |
|
(3,614) |
|
94,716 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
18,434 |
|
46,164 |
|
10,430 |
|
2,203 |
|
7,194 |
|
— |
|
84,425 |
|
Intersegment cost of revenues |
452 |
|
26 |
|
— |
|
3 |
|
3,131 |
|
(3,612) |
|
— |
|
Total cost of revenue |
18,886 |
|
46,190 |
|
10,430 |
|
2,206 |
|
10,325 |
|
(3,612) |
|
84,425 |
|
Selling, general and administrative |
2,269 |
|
100,068 |
|
1,974 |
|
388 |
|
1,559 |
|
— |
|
106,258 |
|
Depreciation, depletion, amortization and accretion |
5,955 |
|
1,346 |
|
2,417 |
|
1,488 |
|
1,867 |
|
— |
|
13,073 |
|
(Losses) gains on disposal of assets, net |
145 |
|
(943) |
|
(110) |
|
1 |
|
(1,296) |
|
— |
|
(2,203) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
(8,940) |
|
(90,190) |
|
(5,684) |
|
(2,836) |
|
815 |
|
(2) |
|
(106,837) |
|
Interest expense and financing charges, net |
1,091 |
|
8,675 |
|
273 |
|
250 |
|
381 |
|
— |
|
10,670 |
|
Other expense (income), net |
1 |
|
62,429 |
|
(1) |
|
— |
|
1,107 |
|
— |
|
63,536 |
|
Loss before income taxes |
$ |
(10,032) |
|
$ |
(161,294) |
|
$ |
(5,956) |
|
$ |
(3,086) |
|
$ |
(673) |
|
$ |
(2) |
|
$ |
(181,043) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2023 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
94,644 |
|
$ |
56,596 |
|
$ |
24,009 |
|
$ |
4,165 |
|
$ |
12,337 |
|
$ |
— |
|
$ |
191,751 |
|
Intersegment revenues |
240 |
|
— |
|
25 |
|
— |
|
833 |
|
(1,098) |
|
— |
|
Total revenue |
94,884 |
|
56,596 |
|
24,034 |
|
4,165 |
|
13,170 |
|
(1,098) |
|
191,751 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
75,630 |
|
45,768 |
|
14,927 |
|
3,841 |
|
9,078 |
|
— |
|
149,244 |
|
Intersegment cost of revenues |
704 |
|
20 |
|
— |
|
26 |
|
348 |
|
(1,098) |
|
— |
|
Total cost of revenue |
76,334 |
|
45,788 |
|
14,927 |
|
3,867 |
|
9,426 |
|
(1,098) |
|
149,244 |
|
Selling, general and administrative |
4,268 |
|
10,595 |
|
1,458 |
|
339 |
|
2,080 |
|
— |
|
18,740 |
|
Depreciation, depletion, amortization and accretion |
9,317 |
|
5,810 |
|
3,561 |
|
2,383 |
|
4,535 |
|
— |
|
25,606 |
|
Gains on disposal of assets, net |
— |
|
(127) |
|
(16) |
|
— |
|
(691) |
|
— |
|
(834) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
4,965 |
|
(5,470) |
|
4,104 |
|
(2,424) |
|
(2,180) |
|
— |
|
(1,005) |
|
Interest expense and financing charges, net |
1,753 |
|
3,714 |
|
305 |
|
259 |
|
478 |
|
— |
|
6,509 |
|
Other expense (income), net |
1 |
|
(17,365) |
|
(6) |
|
— |
|
407 |
|
— |
|
(16,963) |
|
Income (loss) before income taxes |
$ |
3,211 |
|
$ |
8,181 |
|
$ |
3,805 |
|
$ |
(2,683) |
|
$ |
(3,065) |
|
$ |
— |
|
$ |
9,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
As of June 30, 2024: |
|
|
|
|
|
|
|
Total assets |
$ |
48,559 |
|
$ |
252,237 |
|
$ |
117,547 |
|
$ |
12,384 |
|
$ |
65,232 |
|
$ |
(40,452) |
|
$ |
455,507 |
|
As of December 31, 2023: |
|
|
|
|
|
|
|
Total assets |
$ |
50,965 |
|
$ |
462,429 |
|
$ |
121,162 |
|
$ |
13,492 |
|
$ |
69,005 |
|
$ |
(18,574) |
|
$ |
698,479 |
|
|