Schedule of segment reporting information, by segment |
The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2020 |
Infrastructure |
Pressure Pumping |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
44,009 |
|
$ |
15,738 |
|
$ |
6,031 |
|
$ |
1,193 |
|
$ |
3,563 |
|
$ |
— |
|
$ |
70,534 |
|
Intersegment revenues |
— |
|
53 |
|
— |
|
26 |
|
672 |
|
(751) |
|
— |
|
Total revenue |
44,009 |
|
15,791 |
|
6,031 |
|
1,219 |
|
4,235 |
|
(751) |
|
70,534 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
29,074 |
|
6,881 |
|
3,784 |
|
1,964 |
|
4,226 |
|
— |
|
45,929 |
|
Intersegment cost of revenues |
162 |
|
449 |
|
26 |
|
— |
|
114 |
|
(751) |
|
— |
|
Total cost of revenue |
29,236 |
|
7,330 |
|
3,810 |
|
1,964 |
|
4,340 |
|
(751) |
|
45,929 |
|
Selling, general and administrative |
7,377 |
|
1,744 |
|
1,033 |
|
382 |
|
1,644 |
|
— |
|
12,180 |
|
Depreciation, depletion, amortization and accretion |
7,589 |
|
7,196 |
|
2,693 |
|
2,323 |
|
3,331 |
|
— |
|
23,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(193) |
|
(479) |
|
(1,505) |
|
(3,450) |
|
(5,080) |
|
— |
|
(10,707) |
|
Interest expense, net |
628 |
|
269 |
|
54 |
|
60 |
|
87 |
|
— |
|
1,098 |
|
Other (income) expense, net |
(9,204) |
|
(1,156) |
|
1,792 |
|
20 |
|
(494) |
|
— |
|
(9,042) |
|
Income (loss) before income taxes |
$ |
8,383 |
|
$ |
408 |
|
$ |
(3,351) |
|
$ |
(3,530) |
|
$ |
(4,673) |
|
$ |
— |
|
$ |
(2,763) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2019 |
Infrastructure |
Pressure Pumping |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
37,289 |
|
$ |
43,887 |
|
$ |
12,634 |
|
$ |
6,065 |
|
$ |
13,542 |
|
$ |
— |
|
$ |
113,417 |
|
Intersegment revenues |
— |
|
725 |
|
5,727 |
|
58 |
|
417 |
|
(6,927) |
|
— |
|
Total revenue |
37,289 |
|
44,612 |
|
18,361 |
|
6,123 |
|
13,959 |
|
(6,927) |
|
113,417 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
36,940 |
|
33,059 |
|
18,547 |
|
7,203 |
|
15,385 |
|
— |
|
111,134 |
|
Intersegment cost of revenues |
— |
|
6,054 |
|
326 |
|
185 |
|
362 |
|
(6,927) |
|
— |
|
Total cost of revenue |
36,940 |
|
39,113 |
|
18,873 |
|
7,388 |
|
15,747 |
|
(6,927) |
|
111,134 |
|
Selling, general and administrative |
7,322 |
|
3,669 |
|
1,314 |
|
910 |
|
1,208 |
|
— |
|
14,423 |
|
Depreciation, depletion, amortization and accretion |
7,953 |
|
10,176 |
|
4,022 |
|
3,096 |
|
4,544 |
|
— |
|
29,791 |
|
Impairment of goodwill |
— |
|
— |
|
— |
|
— |
|
3,194 |
|
— |
|
3,194 |
|
Impairment of other long-lived assets |
— |
|
— |
|
— |
|
— |
|
3,348 |
|
— |
|
3,348 |
|
Operating loss |
(14,926) |
|
(8,346) |
|
(5,848) |
|
(5,271) |
|
(14,082) |
|
— |
|
(48,473) |
|
Interest expense, net |
599 |
|
316 |
|
43 |
|
220 |
|
220 |
|
— |
|
1,398 |
|
Other (income) expense, net |
(6,239) |
|
(3) |
|
99 |
|
(100) |
|
(125) |
|
— |
|
(6,368) |
|
Loss before income taxes |
$ |
(9,286) |
|
$ |
(8,659) |
|
$ |
(5,990) |
|
$ |
(5,391) |
|
$ |
(14,177) |
|
$ |
— |
|
$ |
(43,503) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2020 |
Infrastructure |
Pressure Pumping |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
100,294 |
|
$ |
74,549 |
|
$ |
22,421 |
|
$ |
7,166 |
|
$ |
23,596 |
|
$ |
— |
|
$ |
228,026 |
|
Intersegment revenues |
— |
|
1,435 |
|
95 |
|
107 |
|
2,026 |
|
(3,663) |
|
— |
|
Total revenue |
100,294 |
|
75,984 |
|
22,516 |
|
7,273 |
|
25,622 |
|
(3,663) |
|
228,026 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
81,389 |
|
41,833 |
|
20,465 |
|
9,627 |
|
23,274 |
|
— |
|
176,588 |
|
Intersegment cost of revenues |
197 |
|
1,410 |
|
355 |
|
151 |
|
1,550 |
|
(3,663) |
|
— |
|
Total cost of revenue |
81,586 |
|
43,243 |
|
20,820 |
|
9,778 |
|
24,824 |
|
(3,663) |
|
176,588 |
|
Selling, general and administrative |
19,711 |
|
5,443 |
|
3,641 |
|
2,777 |
|
5,105 |
|
— |
|
36,677 |
|
Depreciation, depletion, amortization and accretion |
23,339 |
|
23,373 |
|
7,353 |
|
7,900 |
|
11,165 |
|
— |
|
73,130 |
|
Impairment of goodwill |
— |
|
53,406 |
|
— |
|
— |
|
1,567 |
|
— |
|
54,973 |
|
Impairment of other long-lived assets |
— |
|
4,203 |
|
— |
|
326 |
|
8,368 |
|
— |
|
12,897 |
|
Operating loss |
(24,342) |
|
(53,684) |
|
(9,298) |
|
(13,508) |
|
(25,407) |
|
— |
|
(126,239) |
|
Interest expense, net |
2,105 |
|
907 |
|
167 |
|
473 |
|
555 |
|
— |
|
4,207 |
|
Other (income) expense, net |
(24,289) |
|
(2,444) |
|
1,753 |
|
(251) |
|
(490) |
|
— |
|
(25,721) |
|
Loss before income taxes |
$ |
(2,158) |
|
$ |
(52,147) |
|
$ |
(11,218) |
|
$ |
(13,730) |
|
$ |
(25,472) |
|
$ |
— |
|
$ |
(104,725) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2019 |
Infrastructure |
Pressure Pumping |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
187,831 |
|
$ |
217,456 |
|
$ |
66,820 |
|
$ |
27,091 |
|
$ |
58,177 |
|
$ |
— |
|
$ |
557,375 |
|
Intersegment revenues |
— |
|
3,936 |
|
29,795 |
|
484 |
|
1,870 |
|
(36,085) |
|
— |
|
Total revenue |
187,831 |
|
221,392 |
|
96,615 |
|
27,575 |
|
60,047 |
|
(36,085) |
|
557,375 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
140,768 |
|
157,106 |
|
81,475 |
|
29,030 |
|
59,841 |
|
— |
|
468,220 |
|
Intersegment cost of revenues |
1 |
|
31,388 |
|
2,513 |
|
686 |
|
1,557 |
|
(36,145) |
|
— |
|
Total cost of revenue |
140,769 |
|
188,494 |
|
83,988 |
|
29,716 |
|
61,398 |
|
(36,145) |
|
468,220 |
|
Selling, general and administrative |
19,874 |
|
9,544 |
|
4,214 |
|
3,117 |
|
4,464 |
|
— |
|
41,213 |
|
Depreciation, depletion, amortization and accretion |
23,490 |
|
30,244 |
|
11,423 |
|
9,866 |
|
13,489 |
|
— |
|
88,512 |
|
Impairment of goodwill |
— |
|
— |
|
— |
|
— |
|
3,194 |
|
— |
|
3,194 |
|
Impairment of other long-lived assets |
— |
|
— |
|
— |
|
— |
|
3,348 |
|
— |
|
3,348 |
|
Operating income (loss) |
3,698 |
|
(6,890) |
|
(3,010) |
|
(15,124) |
|
(25,846) |
|
60 |
|
(47,112) |
|
Interest expense, net |
1,024 |
|
965 |
|
145 |
|
679 |
|
659 |
|
— |
|
3,472 |
|
Other (income) expense, net |
(35,108) |
|
5 |
|
67 |
|
(122) |
|
214 |
|
— |
|
(34,944) |
|
Income (loss) before income taxes |
$ |
37,782 |
|
$ |
(7,860) |
|
$ |
(3,222) |
|
$ |
(15,681) |
|
$ |
(26,719) |
|
$ |
60 |
|
$ |
(15,640) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure |
Pressure Pumping |
Sand |
Drilling |
All Other |
Eliminations |
Total |
As of September 30, 2020: |
|
|
|
|
|
|
|
Total assets |
$ |
414,164 |
|
$ |
123,609 |
|
$ |
176,577 |
|
$ |
49,195 |
|
$ |
114,158 |
|
$ |
(46,604) |
|
$ |
831,099 |
|
As of December 31, 2019: |
|
|
|
|
|
|
|
Total assets |
$ |
420,285 |
|
$ |
175,259 |
|
$ |
190,382 |
|
$ |
61,545 |
|
$ |
142,731 |
|
$ |
(37,817) |
|
$ |
952,385 |
|
|