Schedule of Segment Reporting Information, by Segment |
The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2023 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
27,466 |
|
$ |
28,315 |
|
$ |
11,567 |
|
$ |
3,329 |
|
$ |
4,754 |
|
$ |
— |
|
$ |
75,431 |
|
Intersegment revenues |
118 |
|
— |
|
— |
|
6 |
|
365 |
|
(489) |
|
— |
|
Total revenue |
27,584 |
|
28,315 |
|
11,567 |
|
3,335 |
|
5,119 |
|
(489) |
|
75,431 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
23,594 |
|
23,292 |
|
7,067 |
|
2,725 |
|
3,574 |
|
— |
|
60,252 |
|
Intersegment cost of revenues |
227 |
|
9 |
|
— |
|
108 |
|
145 |
|
(489) |
|
— |
|
Total cost of revenue |
23,821 |
|
23,301 |
|
7,067 |
|
2,833 |
|
3,719 |
|
(489) |
|
60,252 |
|
Selling, general and administrative |
1,776 |
|
6,385 |
|
954 |
|
337 |
|
905 |
|
— |
|
10,357 |
|
Depreciation, depletion, amortization and accretion |
4,500 |
|
2,436 |
|
2,374 |
|
1,284 |
|
2,056 |
|
— |
|
12,650 |
|
Gains on disposal of assets, net |
— |
|
— |
|
— |
|
— |
|
(473) |
|
— |
|
(473) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
(2,513) |
|
(3,807) |
|
1,172 |
|
(1,119) |
|
(1,088) |
|
— |
|
(7,355) |
|
Interest expense, net |
824 |
|
1,869 |
|
149 |
|
170 |
|
208 |
|
— |
|
3,220 |
|
Other expense (income), net |
1 |
|
(8,557) |
|
(4) |
|
— |
|
221 |
|
— |
|
(8,339) |
|
(Loss) income before income taxes |
$ |
(3,338) |
|
$ |
2,881 |
|
$ |
1,027 |
|
$ |
(1,289) |
|
$ |
(1,517) |
|
$ |
— |
|
$ |
(2,236) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2022 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
43,574 |
|
$ |
25,587 |
|
$ |
13,841 |
|
$ |
1,952 |
|
$ |
4,724 |
|
$ |
— |
|
$ |
89,678 |
|
Intersegment revenues |
243 |
|
— |
|
1,618 |
|
19 |
|
306 |
|
(2,186) |
|
— |
|
Total revenue |
43,817 |
|
25,587 |
|
15,459 |
|
1,971 |
|
5,030 |
|
(2,186) |
|
89,678 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
31,486 |
|
21,808 |
|
9,707 |
|
2,034 |
|
3,751 |
|
— |
|
68,786 |
|
Intersegment cost of revenues |
1,985 |
|
15 |
|
— |
|
160 |
|
103 |
|
(2,263) |
|
— |
|
Total cost of revenue |
33,471 |
|
21,823 |
|
9,707 |
|
2,194 |
|
3,854 |
|
(2,263) |
|
68,786 |
|
Selling, general and administrative |
1,884 |
|
4,443 |
|
870 |
|
277 |
|
732 |
|
— |
|
8,206 |
|
Depreciation, depletion, amortization and accretion |
6,747 |
|
4,211 |
|
2,058 |
|
1,651 |
|
2,809 |
|
— |
|
17,476 |
|
Gains on disposal of assets, net |
(157) |
|
(863) |
|
(16) |
|
— |
|
(1,907) |
|
— |
|
(2,943) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
1,872 |
|
(4,027) |
|
2,840 |
|
(2,151) |
|
(458) |
|
77 |
|
(1,847) |
|
Interest expense, net |
422 |
|
1,755 |
|
178 |
|
121 |
|
183 |
|
— |
|
2,659 |
|
Other income, net |
— |
|
(10,062) |
|
(3) |
|
— |
|
(79) |
|
— |
|
(10,144) |
|
Income (loss) before income taxes |
$ |
1,450 |
|
$ |
4,280 |
|
$ |
2,665 |
|
$ |
(2,272) |
|
$ |
(562) |
|
$ |
77 |
|
$ |
5,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2023 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
94,644 |
|
$ |
56,596 |
|
$ |
24,009 |
|
$ |
5,153 |
|
$ |
11,349 |
|
$ |
— |
|
$ |
191,751 |
|
Intersegment revenues |
240 |
|
— |
|
25 |
|
7 |
|
801 |
|
(1,073) |
|
— |
|
Total revenue |
94,884 |
|
56,596 |
|
24,034 |
|
5,160 |
|
12,150 |
|
(1,073) |
|
191,751 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
75,630 |
|
45,768 |
|
14,927 |
|
4,648 |
|
8,271 |
|
— |
|
149,244 |
|
Intersegment cost of revenues |
704 |
|
20 |
|
— |
|
217 |
|
132 |
|
(1,073) |
|
— |
|
Total cost of revenue |
76,334 |
|
45,788 |
|
14,927 |
|
4,865 |
|
8,403 |
|
(1,073) |
|
149,244 |
|
Selling, general and administrative |
4,268 |
|
10,595 |
|
1,458 |
|
650 |
|
1,769 |
|
— |
|
18,740 |
|
Depreciation, depletion, amortization and accretion |
9,317 |
|
5,810 |
|
3,561 |
|
2,651 |
|
4,267 |
|
— |
|
25,606 |
|
Gains on disposal of assets, net |
— |
|
(127) |
|
(16) |
|
— |
|
(691) |
|
— |
|
(834) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
4,965 |
|
(5,470) |
|
4,104 |
|
(3,006) |
|
(1,598) |
|
— |
|
(1,005) |
|
Interest expense, net |
1,753 |
|
3,714 |
|
305 |
|
330 |
|
407 |
|
— |
|
6,509 |
|
Other expense (income), net |
1 |
|
(17,365) |
|
(6) |
|
— |
|
407 |
|
— |
|
(16,963) |
|
Income (loss) before income taxes |
$ |
3,211 |
|
$ |
8,181 |
|
$ |
3,805 |
|
$ |
(3,336) |
|
$ |
(2,412) |
|
$ |
— |
|
$ |
9,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2022 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
67,202 |
|
$ |
48,596 |
|
$ |
22,189 |
|
$ |
4,804 |
|
$ |
9,185 |
|
$ |
— |
|
$ |
151,976 |
|
Intersegment revenues |
489 |
|
— |
|
2,450 |
|
22 |
|
576 |
|
(3,537) |
|
— |
|
Total revenue |
67,691 |
|
48,596 |
|
24,639 |
|
4,826 |
|
9,761 |
|
(3,537) |
|
151,976 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
53,325 |
|
40,695 |
|
17,495 |
|
4,406 |
|
7,345 |
|
— |
|
123,266 |
|
Intersegment cost of revenues |
3,016 |
|
31 |
|
— |
|
321 |
|
172 |
|
(3,540) |
|
— |
|
Total cost of revenue |
56,341 |
|
40,726 |
|
17,495 |
|
4,727 |
|
7,517 |
|
(3,540) |
|
123,266 |
|
Selling, general and administrative |
3,923 |
|
9,088 |
|
1,698 |
|
569 |
|
1,596 |
|
— |
|
16,874 |
|
Depreciation, depletion, amortization and accretion |
13,191 |
|
8,525 |
|
3,852 |
|
3,331 |
|
5,744 |
|
— |
|
34,643 |
|
Gains on disposal of assets, net |
(206) |
|
(868) |
|
(91) |
|
— |
|
(1,974) |
|
— |
|
(3,139) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
(5,558) |
|
(8,875) |
|
1,685 |
|
(3,801) |
|
(3,122) |
|
3 |
|
(19,668) |
|
Interest expense, net |
793 |
|
3,298 |
|
340 |
|
225 |
|
352 |
|
— |
|
5,008 |
|
Other (income) expense, net |
— |
|
(19,644) |
|
(7) |
|
— |
|
466 |
|
— |
|
(19,185) |
|
(Loss) income before income taxes |
$ |
(6,351) |
|
$ |
7,471 |
|
$ |
1,352 |
|
$ |
(4,026) |
|
$ |
(3,940) |
|
$ |
3 |
|
$ |
(5,491) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
As of June 30, 2023: |
|
|
|
|
|
|
|
Total assets |
$ |
64,766 |
|
$ |
453,656 |
|
$ |
129,609 |
|
$ |
18,916 |
|
$ |
84,772 |
|
$ |
(58,956) |
|
$ |
692,763 |
|
As of December 31, 2022: |
|
|
|
|
|
|
|
Total assets |
$ |
82,897 |
|
$ |
450,841 |
|
$ |
129,467 |
|
$ |
21,755 |
|
$ |
120,164 |
|
$ |
(80,446) |
|
$ |
724,678 |
|
|