Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLDIATED STATEMENTS OF COMPREHENSIVE LOSS (unaudited)

v3.7.0.1
CONDENSED CONSOLDIATED STATEMENTS OF COMPREHENSIVE LOSS (unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
REVENUE      
Services revenue $ 27,091,882 $ 28,236,482  
Services revenue - related parties 33,132,571 1,156,815  
Product revenue 2,615,209 735,453  
Product revenue - related parties 11,576,151 4,374,754  
Total Revenue 74,415,813 34,503,504  
COST AND EXPENSES      
Services cost of revenue [1] 45,460,804 26,103,641  
Services cost of revenue - related parties 494,345 2,835,402  
Product cost of revenue [2] 5,376,897 3,158,632  
Product cost of revenue - related parties 7,554,380 799,545  
Selling, general and administrative 5,844,093 3,110,197  
Selling, general and administrative - related parties 377,717 144,869  
Depreciation and amortization 16,893,777 17,413,591  
Total cost and expenses 82,002,013 53,565,877  
Operating loss (7,586,200) (19,062,373)  
OTHER (EXPENSE) INCOME      
Interest expense (286,338) (1,191,895)  
Other, net (170,041) 18,194  
Total other expense (456,379) (1,173,701)  
Loss before income taxes (8,042,579) (20,236,074)  
(Benefit) provision for income taxes (3,106,065) 894,360  
Net loss (4,936,514) (21,130,434) $ (21,130,434)
Pro Forma C Corporation Data (unaudited):      
Diluted (Note 9) (in USD per share)     $ (0.54)
Weighted average pro forma shares outstanding—basic (Note 9) (in shares)     37,500,000
OTHER COMPREHENSIVE LOSS      
Foreign currency translation adjustment [3] 228,110 1,975,351  
Comprehensive loss $ (4,708,404) $ (19,155,083)  
Net loss per share (basic and diluted) (in dollars per share) (Note 9) $ (0.13) $ (0.70)  
Weighted average number of shares outstanding (in shares) (Note 9) 37,500,000 30,000,000  
Exclusive of depreciation and amortization $ 15,837,735 $ 16,348,075  
Exclusive of depreciation and amortization 1,018,241 1,029,201  
Net of tax $ 20,143 $ 0  
Pro Forma      
OTHER (EXPENSE) INCOME      
Net loss     $ (20,185,850)
Pro Forma C Corporation Data (unaudited):      
Pro forma benefit for income taxes     $ (944,584)
Basic (Note 9)     $ (0.54)
Weighted average pro forma shares outstanding—diluted (Note 9) (in shares)     37,500,000
[1] Exclusive of depreciation and amortization of 15,837,753 and 16,348,075, for Three Months Ended March 31 2017 and 2016, respectively.
[2] Exclusive of depreciation and amortization of 1,018,241 and 1,029,201, for Three Months Ended March 31 2017 and 2016, respectively.
[3] Net of tax of 20,143 and 0 for Three Months Ended March 31 2017 and 2016, respectively.