Schedule of Segment Reporting Information, by Segment |
The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2024 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
8,159 |
|
$ |
25,038 |
|
$ |
4,307 |
|
$ |
511 |
|
$ |
5,174 |
|
$ |
— |
|
$ |
43,189 |
|
Intersegment revenues |
114 |
|
— |
|
— |
|
— |
|
1,005 |
|
(1,119) |
|
— |
|
Total revenue |
8,273 |
|
25,038 |
|
4,307 |
|
511 |
|
6,179 |
|
(1,119) |
|
43,189 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
8,338 |
|
21,533 |
|
5,840 |
|
1,050 |
|
3,823 |
|
— |
|
40,584 |
|
Intersegment cost of revenues |
218 |
|
25 |
|
— |
|
2 |
|
874 |
|
(1,119) |
|
— |
|
Total cost of revenue |
8,556 |
|
21,558 |
|
5,840 |
|
1,052 |
|
4,697 |
|
(1,119) |
|
40,584 |
|
Selling, general and administrative |
1,073 |
|
5,617 |
|
1,031 |
|
212 |
|
849 |
|
— |
|
8,782 |
|
Depreciation, depletion, amortization and accretion |
3,264 |
|
718 |
|
1,146 |
|
874 |
|
1,019 |
|
— |
|
7,021 |
|
Losses (gains) on disposal of assets, net |
250 |
|
(483) |
|
— |
|
2 |
|
(935) |
|
— |
|
(1,166) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
(4,870) |
|
(2,372) |
|
(3,710) |
|
(1,629) |
|
549 |
|
— |
|
(12,032) |
|
Interest expense and financing charges, net |
569 |
|
7,099 |
|
142 |
|
128 |
|
199 |
|
— |
|
8,137 |
|
Other (income) expense, net |
— |
|
(10,258) |
|
(1) |
|
— |
|
116 |
|
— |
|
(10,143) |
|
(Loss) income before income taxes |
$ |
(5,439) |
|
$ |
787 |
|
$ |
(3,851) |
|
$ |
(1,757) |
|
$ |
234 |
|
$ |
— |
|
$ |
(10,026) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2023 |
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
Revenue from external customers |
$ |
67,179 |
|
$ |
28,280 |
|
$ |
12,442 |
|
$ |
1,355 |
|
$ |
7,064 |
|
$ |
— |
|
$ |
116,320 |
|
Intersegment revenues |
121 |
|
— |
|
25 |
|
— |
|
450 |
|
(596) |
|
— |
|
Total revenue |
67,300 |
|
28,280 |
|
12,467 |
|
1,355 |
|
7,514 |
|
(596) |
|
116,320 |
|
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion |
52,037 |
|
22,476 |
|
7,860 |
|
1,466 |
|
5,154 |
|
— |
|
88,993 |
|
Intersegment cost of revenues |
478 |
|
11 |
|
— |
|
14 |
|
93 |
|
(596) |
|
— |
|
Total cost of revenue |
52,515 |
|
22,487 |
|
7,860 |
|
1,480 |
|
5,247 |
|
(596) |
|
88,993 |
|
Selling, general and administrative |
2,492 |
|
4,211 |
|
503 |
|
146 |
|
1,031 |
|
— |
|
8,383 |
|
Depreciation, depletion, amortization and accretion |
4,817 |
|
3,374 |
|
1,187 |
|
1,229 |
|
2,349 |
|
— |
|
12,956 |
|
Gains on disposal of assets, net |
— |
|
(127) |
|
(16) |
|
— |
|
(218) |
|
— |
|
(361) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
7,476 |
|
(1,665) |
|
2,933 |
|
(1,500) |
|
(895) |
|
— |
|
6,349 |
|
Interest expense and financing charges, net |
929 |
|
1,845 |
|
156 |
|
126 |
|
233 |
|
— |
|
3,289 |
|
Other (income) expense, net |
— |
|
(8,808) |
|
(2) |
|
— |
|
186 |
|
— |
|
(8,624) |
|
Income (loss) before income taxes |
$ |
6,547 |
|
$ |
5,298 |
|
$ |
2,779 |
|
$ |
(1,626) |
|
$ |
(1,314) |
|
$ |
— |
|
$ |
11,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well Completion |
Infrastructure |
Sand |
Drilling |
All Other |
Eliminations |
Total |
As of March 31, 2024: |
|
|
|
|
|
|
|
Total assets |
$ |
49,068 |
|
$ |
408,603 |
|
$ |
119,196 |
|
$ |
12,702 |
|
$ |
65,943 |
|
$ |
(27,442) |
|
$ |
628,070 |
|
As of December 31, 2023: |
|
|
|
|
|
|
|
Total assets |
$ |
50,965 |
|
$ |
462,429 |
|
$ |
121,162 |
|
$ |
13,492 |
|
$ |
69,005 |
|
$ |
(18,574) |
|
$ |
698,479 |
|
|